[RGTECH] QoQ Quarter Result on 30-Sep-2021 [#3]

Stock
[RGTECH] RADIANT GLOBALTECH BERHAD
Announcement Date
23-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- -55.48%
YoY- 323.53%
Quarter Report
Latest QR
Upcoming QR
RGTECH's Result
RGTECH's Financial Summary
View:
Show?
Quarter Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 36,561 29,644 39,434 32,401 32,907 29,238 34,982 2.99%
PBT 3,609 2,757 4,529 1,985 2,375 2,991 2,080 44.53%
Tax -851 -923 -556 -1,241 -1,091 -900 -428 58.32%
NP 2,758 1,834 3,973 744 1,284 2,091 1,652 40.86%
-
NP to SH 2,109 1,699 3,623 504 1,132 2,058 1,972 4.59%
-
Tax Rate 23.58% 33.48% 12.28% 62.52% 45.94% 30.09% 20.58% -
Total Cost 33,803 27,810 35,461 31,657 31,623 27,147 33,330 0.94%
-
Net Worth 73,895 74,368 72,635 6,906,379 68,486 67,330 65,229 8.69%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div 2,626 - - - - - - -
Div Payout % 124.51% - - - - - - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 73,895 74,368 72,635 6,906,379 68,486 67,330 65,229 8.69%
NOSH 525,200 525,200 525,200 525,200 525,200 525,200 525,200 0.00%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 7.54% 6.19% 10.08% 2.30% 3.90% 7.15% 4.72% -
ROE 2.85% 2.28% 4.99% 0.01% 1.65% 3.06% 3.02% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 6.96 5.64 7.51 6.17 6.27 5.57 6.66 2.98%
EPS 0.40 0.32 0.69 0.10 0.22 0.39 0.38 3.48%
DPS 0.50 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1407 0.1416 0.1383 13.15 0.1304 0.1282 0.1242 8.69%
Adjusted Per Share Value based on latest NOSH - 525,200
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 6.96 5.64 7.51 6.17 6.27 5.57 6.66 2.98%
EPS 0.40 0.32 0.69 0.10 0.22 0.39 0.38 3.48%
DPS 0.50 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1407 0.1416 0.1383 13.15 0.1304 0.1282 0.1242 8.69%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 0.355 0.465 0.44 0.36 0.35 0.365 0.36 -
P/RPS 5.10 8.24 5.86 5.84 5.59 6.56 5.40 -3.74%
P/EPS 88.40 143.74 63.78 375.14 162.39 93.15 95.88 -5.28%
EY 1.13 0.70 1.57 0.27 0.62 1.07 1.04 5.70%
DY 1.41 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.52 3.28 3.18 0.03 2.68 2.85 2.90 -8.96%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 24/08/22 27/05/22 28/02/22 23/11/21 23/08/21 25/05/21 25/02/21 -
Price 0.355 0.42 0.455 0.43 0.345 0.35 0.365 -
P/RPS 5.10 7.44 6.06 6.97 5.51 6.29 5.48 -4.69%
P/EPS 88.40 129.83 65.96 448.09 160.07 89.32 97.21 -6.15%
EY 1.13 0.77 1.52 0.22 0.62 1.12 1.03 6.39%
DY 1.41 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.52 2.97 3.29 0.03 2.65 2.73 2.94 -9.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment