[DPIH] QoQ Quarter Result on 28-Feb-2019 [#3]

Announcement Date
20-Mar-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2019
Quarter
28-Feb-2019 [#3]
Profit Trend
QoQ- -32.07%
YoY--%
View:
Show?
Quarter Result
31/08/19 31/05/19 01/03/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Revenue 11,150 13,369 10,140 10,140 10,048 0 0 -
PBT 2,268 3,097 915 915 1,179 0 0 -
Tax -631 -662 -360 -360 -362 0 0 -
NP 1,637 2,435 555 555 817 0 0 -
-
NP to SH 1,637 2,435 555 555 817 0 0 -
-
Tax Rate 27.82% 21.38% 39.34% 39.34% 30.70% - - -
Total Cost 9,513 10,934 9,585 9,585 9,231 0 0 -
-
Net Worth 73,009 73,009 0 53,798 36,017 0 0 -
Dividend
31/08/19 31/05/19 01/03/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/19 31/05/19 01/03/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Net Worth 73,009 73,009 0 53,798 36,017 0 0 -
NOSH 486,731 486,731 396,428 486,731 360,171 0 0 -
Ratio Analysis
31/08/19 31/05/19 01/03/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
NP Margin 14.68% 18.21% 5.47% 5.47% 8.13% 0.00% 0.00% -
ROE 2.24% 3.34% 0.00% 1.03% 2.27% 0.00% 0.00% -
Per Share
31/08/19 31/05/19 01/03/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
RPS 2.29 2.75 2.56 2.64 2.79 0.00 0.00 -
EPS 0.34 0.50 0.14 0.14 0.23 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.15 0.00 0.14 0.10 0.00 0.10 38.24%
Adjusted Per Share Value based on latest NOSH - 486,731
31/08/19 31/05/19 01/03/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
RPS 1.53 1.83 1.39 1.39 1.38 0.00 0.00 -
EPS 0.22 0.33 0.08 0.08 0.11 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.10 0.00 0.0737 0.0493 0.00 0.10 0.00%
Price Multiplier on Financial Quarter End Date
31/08/19 31/05/19 01/03/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Date 30/08/19 31/05/19 01/03/19 28/02/19 - - - -
Price 0.165 0.17 0.22 0.22 0.00 0.00 0.00 -
P/RPS 7.20 6.19 8.60 8.34 0.00 0.00 0.00 -
P/EPS 49.06 33.98 157.14 152.33 0.00 0.00 0.00 -
EY 2.04 2.94 0.64 0.66 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 1.13 0.00 1.57 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/08/19 31/05/19 01/03/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Date 25/10/19 23/07/19 - 20/03/19 03/01/19 - - -
Price 0.185 0.19 0.00 0.205 0.00 0.00 0.00 -
P/RPS 8.08 6.92 0.00 7.77 0.00 0.00 0.00 -
P/EPS 55.01 37.98 0.00 141.94 0.00 0.00 0.00 -
EY 1.82 2.63 0.00 0.70 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.23 1.27 0.00 1.46 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment