[ACO] QoQ Quarter Result on 31-Aug-2021 [#2]

Stock
[ACO] ACO GROUP BERHAD
Announcement Date
27-Oct-2021
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2022
Quarter
31-Aug-2021 [#2]
Profit Trend
QoQ- -76.04%
YoY- -45.13%
Quarter Report
Latest QR
Upcoming QR
ACO's Result
ACO's Financial Summary
View:
Show?
Quarter Result
31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
Revenue 36,302 33,610 35,712 18,218 37,390 35,129 36,849 -0.99%
PBT 3,059 1,130 3,909 814 3,163 2,242 2,341 19.54%
Tax -561 -166 -873 -222 -692 -1,189 -612 -5.64%
NP 2,498 964 3,036 592 2,471 1,053 1,729 27.82%
-
NP to SH 2,498 964 3,036 592 2,471 1,053 1,729 27.82%
-
Tax Rate 18.34% 14.69% 22.33% 27.27% 21.88% 53.03% 26.14% -
Total Cost 33,804 32,646 32,676 17,626 34,919 34,076 35,120 -2.51%
-
Net Worth 86,842 82,334 82,048 78,240 77,065 67,201 62,247 24.88%
Dividend
31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
Div 694 - - - - - - -
Div Payout % 27.81% - - - - - - -
Equity
31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
Net Worth 86,842 82,334 82,048 78,240 77,065 67,201 62,247 24.88%
NOSH 347,371 347,371 345,288 345,288 345,288 330,793 314,060 6.95%
Ratio Analysis
31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
NP Margin 6.88% 2.87% 8.50% 3.25% 6.61% 3.00% 4.69% -
ROE 2.88% 1.17% 3.70% 0.76% 3.21% 1.57% 2.78% -
Per Share
31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
RPS 10.45 9.80 10.45 5.36 11.16 11.50 12.43 -10.93%
EPS 0.72 0.28 0.89 0.17 0.74 0.34 0.54 21.16%
DPS 0.20 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.25 0.24 0.24 0.23 0.23 0.22 0.21 12.33%
Adjusted Per Share Value based on latest NOSH - 345,288
31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
RPS 10.45 9.68 10.28 5.24 10.76 10.11 10.61 -1.00%
EPS 0.72 0.28 0.87 0.17 0.71 0.30 0.50 27.54%
DPS 0.20 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.25 0.237 0.2362 0.2252 0.2219 0.1935 0.1792 24.87%
Price Multiplier on Financial Quarter End Date
31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
Date 31/05/22 28/02/22 30/11/21 30/08/21 31/05/21 26/02/21 30/11/20 -
Price 0.23 0.26 0.27 0.28 0.28 0.315 0.37 -
P/RPS 2.20 2.65 2.58 5.23 2.51 2.74 2.98 -18.33%
P/EPS 31.98 92.53 30.40 160.89 37.97 91.38 63.43 -36.67%
EY 3.13 1.08 3.29 0.62 2.63 1.09 1.58 57.79%
DY 0.87 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 1.08 1.13 1.22 1.22 1.43 1.76 -35.13%
Price Multiplier on Announcement Date
31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
Date 28/07/22 27/04/22 26/01/22 27/10/21 25/08/21 27/04/21 26/01/21 -
Price 0.215 0.24 0.255 0.305 0.26 0.33 0.32 -
P/RPS 2.06 2.45 2.44 5.70 2.33 2.87 2.57 -13.72%
P/EPS 29.90 85.41 28.71 175.26 35.26 95.73 54.86 -33.30%
EY 3.34 1.17 3.48 0.57 2.84 1.04 1.82 49.94%
DY 0.93 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 1.00 1.06 1.33 1.13 1.50 1.52 -31.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment