[ACO] QoQ Annualized Quarter Result on 31-Aug-2021 [#2]

Stock
[ACO] ACO GROUP BERHAD
Announcement Date
27-Oct-2021
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2022
Quarter
31-Aug-2021 [#2]
Profit Trend
QoQ- -38.02%
YoY- 4685.94%
Quarter Report
Latest QR
Upcoming QR
ACO's Result
ACO's Financial Summary
View:
Show?
Annualized Quarter Result
31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
Revenue 145,208 124,930 121,760 111,216 149,560 110,590 100,614 27.73%
PBT 12,236 9,016 10,514 7,954 12,652 5,132 3,853 116.20%
Tax -2,244 -1,953 -2,382 -1,828 -2,768 -2,286 -1,462 33.09%
NP 9,992 7,063 8,132 6,126 9,884 2,846 2,390 159.74%
-
NP to SH 9,992 7,063 8,132 6,126 9,884 2,846 2,390 159.74%
-
Tax Rate 18.34% 21.66% 22.66% 22.98% 21.88% 44.54% 37.94% -
Total Cost 135,216 117,867 113,628 105,090 139,676 107,744 98,224 23.77%
-
Net Worth 86,842 82,334 82,048 78,240 77,065 67,201 62,247 24.88%
Dividend
31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
Div - - - - - 916 1,185 -
Div Payout % - - - - - 32.20% 49.60% -
Equity
31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
Net Worth 86,842 82,334 82,048 78,240 77,065 67,201 62,247 24.88%
NOSH 347,371 347,371 345,288 345,288 345,288 330,793 314,060 6.95%
Ratio Analysis
31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
NP Margin 6.88% 5.65% 6.68% 5.51% 6.61% 2.57% 2.38% -
ROE 11.51% 8.58% 9.91% 7.83% 12.83% 4.24% 3.84% -
Per Share
31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
RPS 41.80 36.42 35.62 32.69 44.64 36.20 33.94 14.91%
EPS 2.88 2.06 2.37 1.80 2.96 0.93 0.75 145.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.30 0.40 -
NAPS 0.25 0.24 0.24 0.23 0.23 0.22 0.21 12.33%
Adjusted Per Share Value based on latest NOSH - 345,288
31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
RPS 41.80 35.96 35.05 32.02 43.05 31.84 28.96 27.74%
EPS 2.88 2.03 2.34 1.76 2.85 0.82 0.69 159.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.26 0.34 -
NAPS 0.25 0.237 0.2362 0.2252 0.2219 0.1935 0.1792 24.87%
Price Multiplier on Financial Quarter End Date
31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
Date 31/05/22 28/02/22 30/11/21 30/08/21 31/05/21 26/02/21 30/11/20 -
Price 0.23 0.26 0.27 0.28 0.28 0.315 0.37 -
P/RPS 0.55 0.71 0.76 0.86 0.63 0.87 1.09 -36.64%
P/EPS 8.00 12.63 11.35 15.55 9.49 33.81 45.88 -68.82%
EY 12.51 7.92 8.81 6.43 10.54 2.96 2.18 220.87%
DY 0.00 0.00 0.00 0.00 0.00 0.95 1.08 -
P/NAPS 0.92 1.08 1.13 1.22 1.22 1.43 1.76 -35.13%
Price Multiplier on Announcement Date
31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
Date 28/07/22 27/04/22 26/01/22 27/10/21 25/08/21 27/04/21 26/01/21 -
Price 0.215 0.24 0.255 0.305 0.26 0.33 0.32 -
P/RPS 0.51 0.66 0.72 0.93 0.58 0.91 0.94 -33.50%
P/EPS 7.47 11.66 10.72 16.94 8.81 35.42 39.68 -67.18%
EY 13.38 8.58 9.33 5.90 11.35 2.82 2.52 204.65%
DY 0.00 0.00 0.00 0.00 0.00 0.91 1.25 -
P/NAPS 0.86 1.00 1.06 1.33 1.13 1.50 1.52 -31.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment