[CEKD] QoQ Quarter Result on 31-May-2021 [#3]

Stock
[CEKD] CEKD BERHAD
Announcement Date
23-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2021
Quarter
31-May-2021 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CEKD's Result
CEKD's Financial Summary
View:
Show?
Quarter Result
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
Revenue 7,769 7,081 5,769 7,507 0 0 6,888 8.37%
PBT 2,574 273 1,472 2,071 0 0 2,064 15.90%
Tax -665 -543 -382 -514 0 0 -498 21.32%
NP 1,909 -270 1,090 1,557 0 0 1,566 14.15%
-
NP to SH 1,909 -270 1,090 1,557 0 0 1,566 14.15%
-
Tax Rate 25.84% 198.90% 25.95% 24.82% - - 24.13% -
Total Cost 5,860 7,351 4,679 5,950 0 0 5,322 6.64%
-
Net Worth 66,154 64,209 40,315 38,875 0 0 37,354 46.53%
Dividend
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
Net Worth 66,154 64,209 40,315 38,875 0 0 37,354 46.53%
NOSH 194,573 194,573 143,983 143,983 143,669 143,669 143,669 22.47%
Ratio Analysis
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
NP Margin 24.57% -3.81% 18.89% 20.74% 0.00% 0.00% 22.74% -
ROE 2.89% -0.42% 2.70% 4.01% 0.00% 0.00% 4.19% -
Per Share
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
RPS 3.99 3.64 4.01 5.21 0.00 0.00 4.79 -11.49%
EPS 0.98 -0.14 0.76 1.08 0.00 0.00 1.09 -6.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.34 0.33 0.28 0.27 0.00 0.00 0.26 19.64%
Adjusted Per Share Value based on latest NOSH - 143,983
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
RPS 3.99 3.64 2.96 3.86 0.00 0.00 3.54 8.32%
EPS 0.98 -0.14 0.56 0.80 0.00 0.00 0.80 14.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.34 0.33 0.2072 0.1998 0.00 0.00 0.192 46.52%
Price Multiplier on Financial Quarter End Date
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
Date 28/02/22 30/11/21 - - - - - -
Price 0.625 0.89 0.00 0.00 0.00 0.00 0.00 -
P/RPS 15.65 24.46 0.00 0.00 0.00 0.00 0.00 -
P/EPS 63.70 -641.37 0.00 0.00 0.00 0.00 0.00 -
EY 1.57 -0.16 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.84 2.70 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
Date 25/04/22 24/01/22 25/10/21 23/09/21 - - - -
Price 0.58 0.655 0.985 0.00 0.00 0.00 0.00 -
P/RPS 14.53 18.00 24.58 0.00 0.00 0.00 0.00 -
P/EPS 59.12 -472.02 130.11 0.00 0.00 0.00 0.00 -
EY 1.69 -0.21 0.77 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.71 1.98 3.52 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment