[LEFORM] QoQ Quarter Result on 31-Mar-2023 [#1]

Stock
[LEFORM] LEFORM BERHAD
Announcement Date
22-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- 111.96%
YoY- -70.1%
Quarter Report
Latest QR
Upcoming QR
LEFORM's Result
LEFORM's Financial Summary
View:
Show?
Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 108,534 85,160 73,720 102,602 86,922 72,848 112,578 -2.40%
PBT 561 -11,125 82 2,186 -14,787 -5,159 8,401 -83.45%
Tax 3,703 -63 222 -707 -929 1,428 -2,647 -
NP 4,264 -11,188 304 1,479 -15,716 -3,731 5,754 -18.06%
-
NP to SH 3,741 -11,094 520 1,873 -15,666 -3,780 5,923 -26.32%
-
Tax Rate -660.07% - -270.73% 32.34% - - 31.51% -
Total Cost 104,270 96,348 73,416 101,123 102,638 76,579 106,824 -1.59%
-
Net Worth 213,858 210,007 221,115 220,670 232,074 175,500 0 -
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - 13,329 - - -
Div Payout % - - - - 0.00% - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 213,858 210,007 221,115 220,670 232,074 175,500 0 -
NOSH 1,481,013 1,481,013 1,481,013 1,481,013 1,481,013 1,170,000 1,161,372 17.54%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 3.93% -13.14% 0.41% 1.44% -18.08% -5.12% 5.11% -
ROE 1.75% -5.28% 0.24% 0.85% -6.75% -2.15% 0.00% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 7.33 5.75 4.98 6.93 5.87 6.23 9.69 -16.93%
EPS 0.25 -0.75 0.04 0.13 -1.06 -0.32 0.51 -37.74%
DPS 0.00 0.00 0.00 0.00 0.90 0.00 0.00 -
NAPS 0.1444 0.1418 0.1493 0.149 0.1567 0.15 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,481,013
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 7.33 5.75 4.98 6.93 5.87 4.92 7.60 -2.37%
EPS 0.25 -0.75 0.04 0.13 -1.06 -0.26 0.40 -26.83%
DPS 0.00 0.00 0.00 0.00 0.90 0.00 0.00 -
NAPS 0.1444 0.1418 0.1493 0.149 0.1567 0.1185 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 - - -
Price 0.44 0.225 0.205 0.22 0.215 0.00 0.00 -
P/RPS 6.00 3.91 4.12 3.18 3.66 0.00 0.00 -
P/EPS 174.19 -30.04 583.86 173.96 -20.33 0.00 0.00 -
EY 0.57 -3.33 0.17 0.57 -4.92 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 4.19 0.00 0.00 -
P/NAPS 3.05 1.59 1.37 1.48 1.37 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 27/02/24 20/11/23 21/08/23 22/05/23 28/02/23 29/11/22 - -
Price 0.165 0.29 0.21 0.22 0.195 0.00 0.00 -
P/RPS 2.25 5.04 4.22 3.18 3.32 0.00 0.00 -
P/EPS 65.32 -38.71 598.10 173.96 -18.43 0.00 0.00 -
EY 1.53 -2.58 0.17 0.57 -5.42 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 4.62 0.00 0.00 -
P/NAPS 1.14 2.05 1.41 1.48 1.24 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment