[AMBANK] QoQ Quarter Result on 30-Jun-2015 [#1]

Stock
[AMBANK] AMMB HOLDINGS BHD
Announcement Date
19-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Jun-2015 [#1]
Profit Trend
QoQ- -34.61%
YoY- -36.77%
Quarter Report
Latest QR
Upcoming QR
AMBANK's Result
AMBANK's Financial Summary
View:
Show?
Quarter Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 2,102,514 2,116,281 2,088,141 2,109,103 2,219,048 2,129,765 2,210,802 -3.28%
PBT 341,869 405,770 500,977 482,396 668,374 588,874 621,247 -32.82%
Tax -30,643 -94,088 -93,068 -113,734 -118,345 -142,938 -140,509 -63.73%
NP 311,226 311,682 407,909 368,662 550,029 445,936 480,738 -25.14%
-
NP to SH 280,024 300,153 382,518 339,511 519,224 416,647 445,819 -26.63%
-
Tax Rate 8.96% 23.19% 18.58% 23.58% 17.71% 24.27% 22.62% -
Total Cost 1,791,288 1,804,599 1,680,232 1,740,441 1,669,019 1,683,829 1,730,064 2.34%
-
Net Worth 15,112,884 14,842,401 14,723,788 14,769,178 14,406,216 13,828,111 13,817,077 6.15%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div 315,477 - 150,242 - 459,198 - 361,230 -8.62%
Div Payout % 112.66% - 39.28% - 88.44% - 81.03% -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 15,112,884 14,842,401 14,723,788 14,769,178 14,406,216 13,828,111 13,817,077 6.15%
NOSH 3,004,549 3,004,534 3,004,854 3,001,865 3,001,294 3,006,111 3,010,256 -0.12%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 14.80% 14.73% 19.53% 17.48% 24.79% 20.94% 21.74% -
ROE 1.85% 2.02% 2.60% 2.30% 3.60% 3.01% 3.23% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 69.98 70.44 69.49 70.26 73.94 70.85 73.44 -3.16%
EPS 9.32 9.99 12.73 11.31 17.27 13.86 14.81 -26.54%
DPS 10.50 0.00 5.00 0.00 15.30 0.00 12.00 -8.50%
NAPS 5.03 4.94 4.90 4.92 4.80 4.60 4.59 6.28%
Adjusted Per Share Value based on latest NOSH - 3,001,865
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 63.44 63.86 63.01 63.64 66.96 64.26 66.71 -3.29%
EPS 8.45 9.06 11.54 10.24 15.67 12.57 13.45 -26.62%
DPS 9.52 0.00 4.53 0.00 13.86 0.00 10.90 -8.62%
NAPS 4.5601 4.4784 4.4427 4.4564 4.3468 4.1724 4.1691 6.15%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 4.60 4.53 4.56 6.03 6.36 6.60 6.87 -
P/RPS 6.57 6.43 6.56 8.58 8.60 9.32 9.35 -20.94%
P/EPS 49.36 45.35 35.82 53.32 36.76 47.62 46.39 4.21%
EY 2.03 2.21 2.79 1.88 2.72 2.10 2.16 -4.05%
DY 2.28 0.00 1.10 0.00 2.41 0.00 1.75 19.26%
P/NAPS 0.91 0.92 0.93 1.23 1.32 1.43 1.50 -28.31%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 27/05/16 26/02/16 19/11/15 19/08/15 22/05/15 12/02/15 19/11/14 -
Price 4.40 4.50 4.66 4.94 6.37 6.47 6.52 -
P/RPS 6.29 6.39 6.71 7.03 8.62 9.13 8.88 -20.52%
P/EPS 47.21 45.05 36.61 43.68 36.82 46.68 44.02 4.77%
EY 2.12 2.22 2.73 2.29 2.72 2.14 2.27 -4.45%
DY 2.39 0.00 1.07 0.00 2.40 0.00 1.84 19.02%
P/NAPS 0.87 0.91 0.95 1.00 1.33 1.41 1.42 -27.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment