[AMBANK] QoQ Quarter Result on 31-Dec-2015 [#3]

Stock
[AMBANK] AMMB HOLDINGS BHD
Announcement Date
26-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Dec-2015 [#3]
Profit Trend
QoQ- -21.53%
YoY- -27.96%
Quarter Report
Latest QR
Upcoming QR
AMBANK's Result
AMBANK's Financial Summary
View:
Show?
Quarter Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 2,099,746 2,062,933 2,102,514 2,116,281 2,088,141 2,109,103 2,219,048 -3.60%
PBT 472,156 479,380 341,869 405,770 500,977 482,396 668,374 -20.63%
Tax -96,955 -119,935 -30,643 -94,088 -93,068 -113,734 -118,345 -12.41%
NP 375,201 359,445 311,226 311,682 407,909 368,662 550,029 -22.45%
-
NP to SH 352,626 323,000 280,024 300,153 382,518 339,511 519,224 -22.68%
-
Tax Rate 20.53% 25.02% 8.96% 23.19% 18.58% 23.58% 17.71% -
Total Cost 1,724,545 1,703,488 1,791,288 1,804,599 1,680,232 1,740,441 1,669,019 2.19%
-
Net Worth 15,511,936 15,458,286 15,112,884 14,842,401 14,723,788 14,769,178 14,406,216 5.03%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div 150,309 - 315,477 - 150,242 - 459,198 -52.40%
Div Payout % 42.63% - 112.66% - 39.28% - 88.44% -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 15,511,936 15,458,286 15,112,884 14,842,401 14,723,788 14,769,178 14,406,216 5.03%
NOSH 3,006,189 3,007,448 3,004,549 3,004,534 3,004,854 3,001,865 3,001,294 0.10%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin 17.87% 17.42% 14.80% 14.73% 19.53% 17.48% 24.79% -
ROE 2.27% 2.09% 1.85% 2.02% 2.60% 2.30% 3.60% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 69.85 68.59 69.98 70.44 69.49 70.26 73.94 -3.71%
EPS 11.73 10.74 9.32 9.99 12.73 11.31 17.27 -22.67%
DPS 5.00 0.00 10.50 0.00 5.00 0.00 15.30 -52.45%
NAPS 5.16 5.14 5.03 4.94 4.90 4.92 4.80 4.92%
Adjusted Per Share Value based on latest NOSH - 3,004,534
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 63.51 62.39 63.59 64.01 63.16 63.79 67.12 -3.60%
EPS 10.67 9.77 8.47 9.08 11.57 10.27 15.70 -22.64%
DPS 4.55 0.00 9.54 0.00 4.54 0.00 13.89 -52.38%
NAPS 4.6916 4.6754 4.5709 4.4891 4.4533 4.467 4.3572 5.03%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 4.09 4.44 4.60 4.53 4.56 6.03 6.36 -
P/RPS 5.86 6.47 6.57 6.43 6.56 8.58 8.60 -22.51%
P/EPS 34.87 41.34 49.36 45.35 35.82 53.32 36.76 -3.44%
EY 2.87 2.42 2.03 2.21 2.79 1.88 2.72 3.63%
DY 1.22 0.00 2.28 0.00 1.10 0.00 2.41 -36.40%
P/NAPS 0.79 0.86 0.91 0.92 0.93 1.23 1.32 -28.91%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 21/11/16 22/08/16 27/05/16 26/02/16 19/11/15 19/08/15 22/05/15 -
Price 4.10 4.42 4.40 4.50 4.66 4.94 6.37 -
P/RPS 5.87 6.44 6.29 6.39 6.71 7.03 8.62 -22.54%
P/EPS 34.95 41.15 47.21 45.05 36.61 43.68 36.82 -3.40%
EY 2.86 2.43 2.12 2.22 2.73 2.29 2.72 3.39%
DY 1.22 0.00 2.39 0.00 1.07 0.00 2.40 -36.22%
P/NAPS 0.79 0.86 0.87 0.91 0.95 1.00 1.33 -29.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment