[AMBANK] YoY Quarter Result on 30-Sep-2015 [#2]

Stock
[AMBANK] AMMB HOLDINGS BHD
Announcement Date
19-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Sep-2015 [#2]
Profit Trend
QoQ- 12.67%
YoY- -14.2%
Quarter Report
Latest QR
Upcoming QR
AMBANK's Result
AMBANK's Financial Summary
View:
Show?
Quarter Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 2,313,966 2,125,024 2,099,746 2,088,141 2,210,802 2,379,247 1,999,209 2.46%
PBT 490,657 432,180 472,156 500,977 621,247 600,444 534,057 -1.40%
Tax -112,201 -75,071 -96,955 -93,068 -140,509 -138,710 -141,303 -3.76%
NP 378,456 357,109 375,201 407,909 480,738 461,734 392,754 -0.61%
-
NP to SH 348,153 331,466 352,626 382,518 445,819 440,857 380,444 -1.46%
-
Tax Rate 22.87% 17.37% 20.53% 18.58% 22.62% 23.10% 26.46% -
Total Cost 1,935,510 1,767,915 1,724,545 1,680,232 1,730,064 1,917,513 1,606,455 3.15%
-
Net Worth 16,938,317 16,242,435 15,511,936 14,723,788 13,817,077 12,421,756 8,999,500 11.11%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div 150,429 150,392 150,309 150,242 361,230 216,553 209,988 -5.40%
Div Payout % 43.21% 45.37% 42.63% 39.28% 81.03% 49.12% 55.20% -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 16,938,317 16,242,435 15,511,936 14,723,788 13,817,077 12,421,756 8,999,500 11.11%
NOSH 3,014,000 3,007,858 3,006,189 3,004,854 3,010,256 3,007,689 2,999,833 0.07%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin 16.36% 16.80% 17.87% 19.53% 21.74% 19.41% 19.65% -
ROE 2.06% 2.04% 2.27% 2.60% 3.23% 3.55% 4.23% -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 76.91 70.65 69.85 69.49 73.44 79.11 66.64 2.41%
EPS 11.57 11.02 11.73 12.73 14.81 14.66 12.68 -1.51%
DPS 5.00 5.00 5.00 5.00 12.00 7.20 7.00 -5.45%
NAPS 5.63 5.40 5.16 4.90 4.59 4.13 3.00 11.05%
Adjusted Per Share Value based on latest NOSH - 3,004,854
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 69.82 64.12 63.36 63.01 66.71 71.79 60.32 2.46%
EPS 10.50 10.00 10.64 11.54 13.45 13.30 11.48 -1.47%
DPS 4.54 4.54 4.54 4.53 10.90 6.53 6.34 -5.41%
NAPS 5.1109 4.9009 4.6805 4.4427 4.1691 3.7481 2.7154 11.11%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 4.13 4.36 4.09 4.56 6.87 7.42 6.36 -
P/RPS 5.37 6.17 5.86 6.56 9.35 9.38 9.54 -9.12%
P/EPS 35.69 39.56 34.87 35.82 46.39 50.62 50.15 -5.50%
EY 2.80 2.53 2.87 2.79 2.16 1.98 1.99 5.85%
DY 1.21 1.15 1.22 1.10 1.75 0.97 1.10 1.60%
P/NAPS 0.73 0.81 0.79 0.93 1.50 1.80 2.12 -16.27%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 22/11/18 28/11/17 21/11/16 19/11/15 19/11/14 14/11/13 08/11/12 -
Price 4.21 4.18 4.10 4.66 6.52 7.35 6.38 -
P/RPS 5.47 5.92 5.87 6.71 8.88 9.29 9.57 -8.89%
P/EPS 36.38 37.93 34.95 36.61 44.02 50.14 50.31 -5.25%
EY 2.75 2.64 2.86 2.73 2.27 1.99 1.99 5.53%
DY 1.19 1.20 1.22 1.07 1.84 0.98 1.10 1.31%
P/NAPS 0.75 0.77 0.79 0.95 1.42 1.78 2.13 -15.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment