[AMBANK] QoQ Quarter Result on 30-Sep-2009 [#2]

Stock
[AMBANK] AMMB HOLDINGS BHD
Announcement Date
06-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
30-Sep-2009 [#2]
Profit Trend
QoQ- -7.0%
YoY- 4.36%
Quarter Report
Latest QR
Upcoming QR
AMBANK's Result
AMBANK's Financial Summary
View:
Show?
Quarter Result
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Revenue 1,704,041 1,660,243 1,714,041 1,584,878 1,570,629 1,547,368 1,552,059 6.44%
PBT 516,234 308,807 376,741 337,632 353,479 273,356 344,942 30.93%
Tax -134,522 -57,669 -98,251 -90,143 -87,988 -87,626 -91,645 29.24%
NP 381,712 251,138 278,490 247,489 265,491 185,730 253,297 31.54%
-
NP to SH 368,283 241,749 268,474 240,157 258,237 179,818 247,963 30.27%
-
Tax Rate 26.06% 18.67% 26.08% 26.70% 24.89% 32.06% 26.57% -
Total Cost 1,322,329 1,409,105 1,435,551 1,337,389 1,305,138 1,361,638 1,298,762 1.20%
-
Net Worth 9,748,667 9,633,833 9,330,374 8,688,408 8,063,096 7,737,622 7,430,724 19.90%
Dividend
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Div - 316,110 - - - 217,961 - -
Div Payout % - 130.76% - - - 121.21% - -
Equity
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Net Worth 9,748,667 9,633,833 9,330,374 8,688,408 8,063,096 7,737,622 7,430,724 19.90%
NOSH 3,008,848 3,010,572 3,009,798 2,886,514 2,724,019 2,724,515 2,721,877 6.93%
Ratio Analysis
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
NP Margin 22.40% 15.13% 16.25% 15.62% 16.90% 12.00% 16.32% -
ROE 3.78% 2.51% 2.88% 2.76% 3.20% 2.32% 3.34% -
Per Share
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 56.63 55.15 56.95 54.91 57.66 56.79 57.02 -0.45%
EPS 12.24 8.03 8.92 8.29 9.48 6.60 9.11 21.82%
DPS 0.00 10.50 0.00 0.00 0.00 8.00 0.00 -
NAPS 3.24 3.20 3.10 3.01 2.96 2.84 2.73 12.13%
Adjusted Per Share Value based on latest NOSH - 2,886,514
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 51.42 50.10 51.72 47.82 47.39 46.69 46.83 6.45%
EPS 11.11 7.29 8.10 7.25 7.79 5.43 7.48 30.27%
DPS 0.00 9.54 0.00 0.00 0.00 6.58 0.00 -
NAPS 2.9415 2.9068 2.8153 2.6216 2.4329 2.3347 2.2421 19.90%
Price Multiplier on Financial Quarter End Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 -
Price 4.99 5.00 5.00 4.26 3.38 2.61 2.47 -
P/RPS 8.81 9.07 8.78 7.76 5.86 4.60 4.33 60.77%
P/EPS 40.77 62.27 56.05 51.20 35.65 39.55 27.11 31.36%
EY 2.45 1.61 1.78 1.95 2.80 2.53 3.69 -23.94%
DY 0.00 2.10 0.00 0.00 0.00 3.07 0.00 -
P/NAPS 1.54 1.56 1.61 1.42 1.14 0.92 0.90 43.20%
Price Multiplier on Announcement Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 17/08/10 14/05/10 08/02/10 06/11/09 11/08/09 15/05/09 13/02/09 -
Price 5.43 4.99 4.61 4.75 4.27 3.18 2.43 -
P/RPS 9.59 9.05 8.10 8.65 7.41 5.60 4.26 72.02%
P/EPS 44.36 62.14 51.68 57.09 45.04 48.18 26.67 40.51%
EY 2.25 1.61 1.93 1.75 2.22 2.08 3.75 -28.92%
DY 0.00 2.10 0.00 0.00 0.00 2.52 0.00 -
P/NAPS 1.68 1.56 1.49 1.58 1.44 1.12 0.89 52.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment