[AMBANK] QoQ Quarter Result on 31-Dec-2008 [#3]

Stock
[AMBANK] AMMB HOLDINGS BHD
Announcement Date
13-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
31-Dec-2008 [#3]
Profit Trend
QoQ- 7.75%
YoY- 25.33%
Quarter Report
Latest QR
Upcoming QR
AMBANK's Result
AMBANK's Financial Summary
View:
Show?
Quarter Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 1,584,878 1,570,629 1,547,368 1,552,059 1,459,200 1,411,790 1,487,807 4.29%
PBT 337,632 353,479 273,356 344,942 325,705 273,633 308,616 6.16%
Tax -90,143 -87,988 -87,626 -91,645 -90,624 -69,487 -84,975 4.01%
NP 247,489 265,491 185,730 253,297 235,081 204,146 223,641 6.98%
-
NP to SH 240,157 258,237 179,818 247,963 230,129 202,914 217,493 6.82%
-
Tax Rate 26.70% 24.89% 32.06% 26.57% 27.82% 25.39% 27.53% -
Total Cost 1,337,389 1,305,138 1,361,638 1,298,762 1,224,119 1,207,644 1,264,166 3.82%
-
Net Worth 8,688,408 8,063,096 7,737,622 7,430,724 7,407,702 7,136,035 6,950,263 16.02%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - 217,961 - - - 158,561 -
Div Payout % - - 121.21% - - - 72.90% -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 8,688,408 8,063,096 7,737,622 7,430,724 7,407,702 7,136,035 6,950,263 16.02%
NOSH 2,886,514 2,724,019 2,724,515 2,721,877 2,723,420 2,723,677 2,642,685 6.05%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 15.62% 16.90% 12.00% 16.32% 16.11% 14.46% 15.03% -
ROE 2.76% 3.20% 2.32% 3.34% 3.11% 2.84% 3.13% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 54.91 57.66 56.79 57.02 53.58 51.83 56.30 -1.65%
EPS 8.29 9.48 6.60 9.11 8.45 7.45 8.23 0.48%
DPS 0.00 0.00 8.00 0.00 0.00 0.00 6.00 -
NAPS 3.01 2.96 2.84 2.73 2.72 2.62 2.63 9.40%
Adjusted Per Share Value based on latest NOSH - 2,721,877
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 47.94 47.50 46.80 46.94 44.13 42.70 45.00 4.30%
EPS 7.26 7.81 5.44 7.50 6.96 6.14 6.58 6.76%
DPS 0.00 0.00 6.59 0.00 0.00 0.00 4.80 -
NAPS 2.6278 2.4387 2.3403 2.2474 2.2405 2.1583 2.1021 16.02%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 4.26 3.38 2.61 2.47 2.96 3.18 3.44 -
P/RPS 7.76 5.86 4.60 4.33 5.52 6.13 6.11 17.26%
P/EPS 51.20 35.65 39.55 27.11 35.03 42.68 41.80 14.46%
EY 1.95 2.80 2.53 3.69 2.85 2.34 2.39 -12.67%
DY 0.00 0.00 3.07 0.00 0.00 0.00 1.74 -
P/NAPS 1.42 1.14 0.92 0.90 1.09 1.21 1.31 5.51%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 06/11/09 11/08/09 15/05/09 13/02/09 11/11/08 12/08/08 13/05/08 -
Price 4.75 4.27 3.18 2.43 2.25 3.22 3.84 -
P/RPS 8.65 7.41 5.60 4.26 4.20 6.21 6.82 17.15%
P/EPS 57.09 45.04 48.18 26.67 26.63 43.22 46.66 14.38%
EY 1.75 2.22 2.08 3.75 3.76 2.31 2.14 -12.54%
DY 0.00 0.00 2.52 0.00 0.00 0.00 1.56 -
P/NAPS 1.58 1.44 1.12 0.89 0.83 1.23 1.46 5.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment