[AMBANK] QoQ Quarter Result on 31-Mar-2009 [#4]

Stock
[AMBANK] AMMB HOLDINGS BHD
Announcement Date
15-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
31-Mar-2009 [#4]
Profit Trend
QoQ- -27.48%
YoY- -17.32%
Quarter Report
Latest QR
Upcoming QR
AMBANK's Result
AMBANK's Financial Summary
View:
Show?
Quarter Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 1,714,041 1,584,878 1,570,629 1,547,368 1,552,059 1,459,200 1,411,790 13.76%
PBT 376,741 337,632 353,479 273,356 344,942 325,705 273,633 23.68%
Tax -98,251 -90,143 -87,988 -87,626 -91,645 -90,624 -69,487 25.89%
NP 278,490 247,489 265,491 185,730 253,297 235,081 204,146 22.93%
-
NP to SH 268,474 240,157 258,237 179,818 247,963 230,129 202,914 20.45%
-
Tax Rate 26.08% 26.70% 24.89% 32.06% 26.57% 27.82% 25.39% -
Total Cost 1,435,551 1,337,389 1,305,138 1,361,638 1,298,762 1,224,119 1,207,644 12.18%
-
Net Worth 9,330,374 8,688,408 8,063,096 7,737,622 7,430,724 7,407,702 7,136,035 19.51%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div - - - 217,961 - - - -
Div Payout % - - - 121.21% - - - -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 9,330,374 8,688,408 8,063,096 7,737,622 7,430,724 7,407,702 7,136,035 19.51%
NOSH 3,009,798 2,886,514 2,724,019 2,724,515 2,721,877 2,723,420 2,723,677 6.86%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin 16.25% 15.62% 16.90% 12.00% 16.32% 16.11% 14.46% -
ROE 2.88% 2.76% 3.20% 2.32% 3.34% 3.11% 2.84% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 56.95 54.91 57.66 56.79 57.02 53.58 51.83 6.46%
EPS 8.92 8.29 9.48 6.60 9.11 8.45 7.45 12.71%
DPS 0.00 0.00 0.00 8.00 0.00 0.00 0.00 -
NAPS 3.10 3.01 2.96 2.84 2.73 2.72 2.62 11.83%
Adjusted Per Share Value based on latest NOSH - 2,724,515
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 51.84 47.94 47.50 46.80 46.94 44.13 42.70 13.76%
EPS 8.12 7.26 7.81 5.44 7.50 6.96 6.14 20.42%
DPS 0.00 0.00 0.00 6.59 0.00 0.00 0.00 -
NAPS 2.822 2.6278 2.4387 2.3403 2.2474 2.2405 2.1583 19.51%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 5.00 4.26 3.38 2.61 2.47 2.96 3.18 -
P/RPS 8.78 7.76 5.86 4.60 4.33 5.52 6.13 26.98%
P/EPS 56.05 51.20 35.65 39.55 27.11 35.03 42.68 19.86%
EY 1.78 1.95 2.80 2.53 3.69 2.85 2.34 -16.62%
DY 0.00 0.00 0.00 3.07 0.00 0.00 0.00 -
P/NAPS 1.61 1.42 1.14 0.92 0.90 1.09 1.21 20.91%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 08/02/10 06/11/09 11/08/09 15/05/09 13/02/09 11/11/08 12/08/08 -
Price 4.61 4.75 4.27 3.18 2.43 2.25 3.22 -
P/RPS 8.10 8.65 7.41 5.60 4.26 4.20 6.21 19.32%
P/EPS 51.68 57.09 45.04 48.18 26.67 26.63 43.22 12.62%
EY 1.93 1.75 2.22 2.08 3.75 3.76 2.31 -11.26%
DY 0.00 0.00 0.00 2.52 0.00 0.00 0.00 -
P/NAPS 1.49 1.58 1.44 1.12 0.89 0.83 1.23 13.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment