[AMBANK] QoQ Quarter Result on 30-Sep-2017 [#2]

Stock
[AMBANK] AMMB HOLDINGS BHD
Announcement Date
28-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Sep-2017 [#2]
Profit Trend
QoQ- 0.97%
YoY- -6.0%
Quarter Report
Latest QR
Upcoming QR
AMBANK's Result
AMBANK's Financial Summary
View:
Show?
Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 2,171,291 2,211,339 2,159,629 2,125,024 2,080,747 2,145,147 1,977,925 6.43%
PBT 493,841 359,688 301,740 432,180 449,105 440,744 408,910 13.44%
Tax -110,585 -57,616 -71,641 -75,071 -84,561 -84,061 -91,463 13.53%
NP 383,256 302,072 230,099 357,109 364,544 356,683 317,447 13.42%
-
NP to SH 347,594 253,414 218,978 331,466 328,273 335,814 313,167 7.22%
-
Tax Rate 22.39% 16.02% 23.74% 17.37% 18.83% 19.07% 22.37% -
Total Cost 1,788,035 1,909,267 1,929,530 1,767,915 1,716,203 1,788,464 1,660,478 5.07%
-
Net Worth 16,844,424 16,482,152 16,271,569 16,242,435 16,293,403 15,994,006 15,628,294 5.13%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - 300,769 - 150,392 - 378,805 - -
Div Payout % - 118.69% - 45.37% - 112.80% - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 16,844,424 16,482,152 16,271,569 16,242,435 16,293,403 15,994,006 15,628,294 5.13%
NOSH 3,014,000 3,014,000 3,014,000 3,007,858 3,006,162 3,006,392 3,005,441 0.19%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 17.65% 13.66% 10.65% 16.80% 17.52% 16.63% 16.05% -
ROE 2.06% 1.54% 1.35% 2.04% 2.01% 2.10% 2.00% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 72.19 73.52 71.80 70.65 69.22 71.35 65.81 6.38%
EPS 11.56 8.43 7.28 11.02 10.92 11.17 10.42 7.18%
DPS 0.00 10.00 0.00 5.00 0.00 12.60 0.00 -
NAPS 5.60 5.48 5.41 5.40 5.42 5.32 5.20 5.07%
Adjusted Per Share Value based on latest NOSH - 3,007,858
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 65.52 66.72 65.16 64.12 62.78 64.73 59.68 6.43%
EPS 10.49 7.65 6.61 10.00 9.91 10.13 9.45 7.22%
DPS 0.00 9.08 0.00 4.54 0.00 11.43 0.00 -
NAPS 5.0825 4.9732 4.9097 4.9009 4.9163 4.8259 4.7156 5.13%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 3.75 3.89 4.41 4.36 4.88 4.65 4.31 -
P/RPS 5.19 5.29 6.14 6.17 7.05 6.52 6.55 -14.40%
P/EPS 32.45 46.17 60.57 39.56 44.69 41.63 41.36 -14.97%
EY 3.08 2.17 1.65 2.53 2.24 2.40 2.42 17.49%
DY 0.00 2.57 0.00 1.15 0.00 2.71 0.00 -
P/NAPS 0.67 0.71 0.82 0.81 0.90 0.87 0.83 -13.33%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 21/08/18 31/05/18 28/02/18 28/11/17 24/08/17 31/05/17 24/02/17 -
Price 4.00 3.55 4.14 4.18 4.52 5.19 4.62 -
P/RPS 5.54 4.83 5.77 5.92 6.53 7.27 7.02 -14.63%
P/EPS 34.61 42.13 56.86 37.93 41.39 46.46 44.34 -15.26%
EY 2.89 2.37 1.76 2.64 2.42 2.15 2.26 17.86%
DY 0.00 2.82 0.00 1.20 0.00 2.43 0.00 -
P/NAPS 0.71 0.65 0.77 0.77 0.83 0.98 0.89 -14.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment