[AMBANK] QoQ Quarter Result on 31-Dec-2016 [#3]

Announcement Date
24-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Dec-2016 [#3]
Profit Trend
QoQ- -11.19%
YoY- 4.34%
View:
Show?
Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 2,125,024 2,080,747 2,145,147 1,977,925 2,099,746 2,062,933 2,102,514 0.71%
PBT 432,180 449,105 440,744 408,910 472,156 479,380 341,869 16.89%
Tax -75,071 -84,561 -84,061 -91,463 -96,955 -119,935 -30,643 81.63%
NP 357,109 364,544 356,683 317,447 375,201 359,445 311,226 9.59%
-
NP to SH 331,466 328,273 335,814 313,167 352,626 323,000 280,024 11.88%
-
Tax Rate 17.37% 18.83% 19.07% 22.37% 20.53% 25.02% 8.96% -
Total Cost 1,767,915 1,716,203 1,788,464 1,660,478 1,724,545 1,703,488 1,791,288 -0.87%
-
Net Worth 16,242,435 16,293,403 15,994,006 15,628,294 15,511,936 15,458,286 15,112,884 4.91%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div 150,392 - 378,805 - 150,309 - 315,477 -38.94%
Div Payout % 45.37% - 112.80% - 42.63% - 112.66% -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 16,242,435 16,293,403 15,994,006 15,628,294 15,511,936 15,458,286 15,112,884 4.91%
NOSH 3,007,858 3,006,162 3,006,392 3,005,441 3,006,189 3,007,448 3,004,549 0.07%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 16.80% 17.52% 16.63% 16.05% 17.87% 17.42% 14.80% -
ROE 2.04% 2.01% 2.10% 2.00% 2.27% 2.09% 1.85% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 70.65 69.22 71.35 65.81 69.85 68.59 69.98 0.63%
EPS 11.02 10.92 11.17 10.42 11.73 10.74 9.32 11.80%
DPS 5.00 0.00 12.60 0.00 5.00 0.00 10.50 -38.99%
NAPS 5.40 5.42 5.32 5.20 5.16 5.14 5.03 4.84%
Adjusted Per Share Value based on latest NOSH - 3,005,441
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 64.12 62.78 64.73 59.68 63.36 62.25 63.44 0.71%
EPS 10.00 9.91 10.13 9.45 10.64 9.75 8.45 11.87%
DPS 4.54 0.00 11.43 0.00 4.54 0.00 9.52 -38.93%
NAPS 4.9009 4.9163 4.8259 4.7156 4.6805 4.6643 4.5601 4.91%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 4.36 4.88 4.65 4.31 4.09 4.44 4.60 -
P/RPS 6.17 7.05 6.52 6.55 5.86 6.47 6.57 -4.09%
P/EPS 39.56 44.69 41.63 41.36 34.87 41.34 49.36 -13.70%
EY 2.53 2.24 2.40 2.42 2.87 2.42 2.03 15.79%
DY 1.15 0.00 2.71 0.00 1.22 0.00 2.28 -36.60%
P/NAPS 0.81 0.90 0.87 0.83 0.79 0.86 0.91 -7.46%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 28/11/17 24/08/17 31/05/17 24/02/17 21/11/16 22/08/16 27/05/16 -
Price 4.18 4.52 5.19 4.62 4.10 4.42 4.40 -
P/RPS 5.92 6.53 7.27 7.02 5.87 6.44 6.29 -3.95%
P/EPS 37.93 41.39 46.46 44.34 34.95 41.15 47.21 -13.56%
EY 2.64 2.42 2.15 2.26 2.86 2.43 2.12 15.73%
DY 1.20 0.00 2.43 0.00 1.22 0.00 2.39 -36.80%
P/NAPS 0.77 0.83 0.98 0.89 0.79 0.86 0.87 -7.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment