[AMBANK] QoQ Quarter Result on 31-Dec-2017 [#3]

Stock
[AMBANK] AMMB HOLDINGS BHD
Announcement Date
28-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Dec-2017 [#3]
Profit Trend
QoQ- -33.94%
YoY- -30.08%
Quarter Report
Latest QR
Upcoming QR
AMBANK's Result
AMBANK's Financial Summary
View:
Show?
Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 2,313,966 2,171,291 2,211,339 2,159,629 2,125,024 2,080,747 2,145,147 5.17%
PBT 490,657 493,841 359,688 301,740 432,180 449,105 440,744 7.40%
Tax -112,201 -110,585 -57,616 -71,641 -75,071 -84,561 -84,061 21.20%
NP 378,456 383,256 302,072 230,099 357,109 364,544 356,683 4.02%
-
NP to SH 348,153 347,594 253,414 218,978 331,466 328,273 335,814 2.43%
-
Tax Rate 22.87% 22.39% 16.02% 23.74% 17.37% 18.83% 19.07% -
Total Cost 1,935,510 1,788,035 1,909,267 1,929,530 1,767,915 1,716,203 1,788,464 5.40%
-
Net Worth 16,938,317 16,844,424 16,482,152 16,271,569 16,242,435 16,293,403 15,994,006 3.89%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div 150,429 - 300,769 - 150,392 - 378,805 -45.94%
Div Payout % 43.21% - 118.69% - 45.37% - 112.80% -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 16,938,317 16,844,424 16,482,152 16,271,569 16,242,435 16,293,403 15,994,006 3.89%
NOSH 3,014,000 3,014,000 3,014,000 3,014,000 3,007,858 3,006,162 3,006,392 0.16%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 16.36% 17.65% 13.66% 10.65% 16.80% 17.52% 16.63% -
ROE 2.06% 2.06% 1.54% 1.35% 2.04% 2.01% 2.10% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 76.91 72.19 73.52 71.80 70.65 69.22 71.35 5.12%
EPS 11.57 11.56 8.43 7.28 11.02 10.92 11.17 2.37%
DPS 5.00 0.00 10.00 0.00 5.00 0.00 12.60 -45.96%
NAPS 5.63 5.60 5.48 5.41 5.40 5.42 5.32 3.84%
Adjusted Per Share Value based on latest NOSH - 3,014,000
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 69.99 65.67 66.88 65.32 64.27 62.93 64.88 5.17%
EPS 10.53 10.51 7.66 6.62 10.03 9.93 10.16 2.41%
DPS 4.55 0.00 9.10 0.00 4.55 0.00 11.46 -45.95%
NAPS 5.1231 5.0947 4.9851 4.9214 4.9126 4.928 4.8374 3.89%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 4.13 3.75 3.89 4.41 4.36 4.88 4.65 -
P/RPS 5.37 5.19 5.29 6.14 6.17 7.05 6.52 -12.12%
P/EPS 35.69 32.45 46.17 60.57 39.56 44.69 41.63 -9.74%
EY 2.80 3.08 2.17 1.65 2.53 2.24 2.40 10.81%
DY 1.21 0.00 2.57 0.00 1.15 0.00 2.71 -41.55%
P/NAPS 0.73 0.67 0.71 0.82 0.81 0.90 0.87 -11.02%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 22/11/18 21/08/18 31/05/18 28/02/18 28/11/17 24/08/17 31/05/17 -
Price 4.21 4.00 3.55 4.14 4.18 4.52 5.19 -
P/RPS 5.47 5.54 4.83 5.77 5.92 6.53 7.27 -17.26%
P/EPS 36.38 34.61 42.13 56.86 37.93 41.39 46.46 -15.03%
EY 2.75 2.89 2.37 1.76 2.64 2.42 2.15 17.81%
DY 1.19 0.00 2.82 0.00 1.20 0.00 2.43 -37.84%
P/NAPS 0.75 0.71 0.65 0.77 0.77 0.83 0.98 -16.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment