[AMBANK] YoY Cumulative Quarter Result on 31-Dec-2019 [#3]

Stock
[AMBANK] AMMB HOLDINGS BHD
Announcement Date
27-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Dec-2019 [#3]
Profit Trend
QoQ- 53.75%
YoY- 4.55%
Quarter Report
Latest QR
Upcoming QR
AMBANK's Result
AMBANK's Financial Summary
View:
Show?
Cumulative Result
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Revenue 3,577,558 3,541,842 6,442,753 7,109,748 6,785,873 6,365,400 6,140,604 -8.60%
PBT 1,616,746 1,290,342 1,171,018 1,497,454 1,470,276 1,183,025 1,360,446 2.91%
Tax -368,448 -113,337 -213,561 -311,015 -342,976 -231,273 -308,353 3.01%
NP 1,248,298 1,177,005 957,457 1,186,439 1,127,300 951,752 1,052,093 2.88%
-
NP to SH 1,307,241 1,110,932 866,315 1,093,175 1,045,622 878,717 988,793 4.76%
-
Tax Rate 22.79% 8.78% 18.24% 20.77% 23.33% 19.55% 22.67% -
Total Cost 2,329,260 2,364,837 5,485,296 5,923,309 5,658,573 5,413,648 5,088,511 -12.20%
-
Net Worth 17,609,461 16,461,499 19,561,951 18,285,143 17,182,720 16,271,569 15,633,090 2.00%
Dividend
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Div 198,602 - - 180,445 150,461 150,384 150,318 4.74%
Div Payout % 15.19% - - 16.51% 14.39% 17.11% 15.20% -
Equity
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Net Worth 17,609,461 16,461,499 19,561,951 18,285,143 17,182,720 16,271,569 15,633,090 2.00%
NOSH 3,314,184 3,314,184 3,014,000 3,014,000 3,014,000 3,014,000 3,006,363 1.63%
Ratio Analysis
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
NP Margin 34.89% 33.23% 14.86% 16.69% 16.61% 14.95% 17.13% -
ROE 7.42% 6.75% 4.43% 5.98% 6.09% 5.40% 6.33% -
Per Share
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 108.08 106.93 214.08 236.41 225.50 211.64 204.25 -10.06%
EPS 39.48 33.71 28.79 36.35 34.75 29.22 32.89 3.08%
DPS 6.00 0.00 0.00 6.00 5.00 5.00 5.00 3.08%
NAPS 5.32 4.97 6.50 6.08 5.71 5.41 5.20 0.38%
Adjusted Per Share Value based on latest NOSH - 3,014,000
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 108.20 107.12 194.86 215.04 205.24 192.52 185.72 -8.60%
EPS 39.54 33.60 26.20 33.06 31.63 26.58 29.91 4.75%
DPS 6.01 0.00 0.00 5.46 4.55 4.55 4.55 4.74%
NAPS 5.326 4.9788 5.9166 5.5304 5.197 4.9214 4.7283 2.00%
Price Multiplier on Financial Quarter End Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 -
Price 4.14 3.17 3.65 3.91 4.34 4.41 4.31 -
P/RPS 3.83 2.96 1.70 1.65 1.92 2.08 2.11 10.44%
P/EPS 10.48 9.45 12.68 10.76 12.49 15.09 13.10 -3.64%
EY 9.54 10.58 7.89 9.30 8.01 6.62 7.63 3.79%
DY 1.45 0.00 0.00 1.53 1.15 1.13 1.16 3.78%
P/NAPS 0.78 0.64 0.56 0.64 0.76 0.82 0.83 -1.02%
Price Multiplier on Announcement Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 23/02/23 25/02/22 01/03/21 27/02/20 21/02/19 28/02/18 24/02/17 -
Price 3.81 3.43 0.00 3.78 4.55 4.14 4.62 -
P/RPS 3.53 3.21 0.00 1.60 2.02 1.96 2.26 7.71%
P/EPS 9.65 10.23 0.00 10.40 13.09 14.17 14.05 -6.06%
EY 10.37 9.78 0.00 9.62 7.64 7.06 7.12 6.46%
DY 1.57 0.00 0.00 1.59 1.10 1.21 1.08 6.43%
P/NAPS 0.72 0.69 0.00 0.62 0.80 0.77 0.89 -3.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment