[AMBANK] QoQ Quarter Result on 30-Jun-2019 [#1]

Announcement Date
22-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Jun-2019 [#1]
Profit Trend
QoQ- -14.84%
YoY- 12.62%
View:
Show?
Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 2,214,819 2,370,031 2,349,315 2,390,402 2,333,984 2,300,616 2,313,966 -2.87%
PBT 285,402 495,404 433,588 568,462 625,098 485,778 490,657 -30.29%
Tax -19,008 -93,652 -80,491 -136,872 -149,329 -120,190 -112,201 -69.35%
NP 266,394 401,752 353,097 431,590 475,769 365,588 378,456 -20.85%
-
NP to SH 247,540 382,148 319,568 391,459 459,667 349,875 348,153 -20.32%
-
Tax Rate 6.66% 18.90% 18.56% 24.08% 23.89% 24.74% 22.87% -
Total Cost 1,948,425 1,968,279 1,996,218 1,958,812 1,858,215 1,935,028 1,935,510 0.44%
-
Net Worth 18,584,013 18,285,143 18,115,582 18,145,675 17,664,197 17,182,720 16,938,317 6.37%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div 219,519 - 180,553 - 451,384 - 150,429 28.62%
Div Payout % 88.68% - 56.50% - 98.20% - 43.21% -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 18,584,013 18,285,143 18,115,582 18,145,675 17,664,197 17,182,720 16,938,317 6.37%
NOSH 3,014,000 3,014,000 3,014,000 3,014,000 3,014,000 3,014,000 3,014,000 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 12.03% 16.95% 15.03% 18.06% 20.38% 15.89% 16.36% -
ROE 1.33% 2.09% 1.76% 2.16% 2.60% 2.04% 2.06% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 73.65 78.81 78.07 79.44 77.56 76.45 76.91 -2.84%
EPS 8.23 12.71 10.62 13.01 15.28 11.63 11.57 -20.29%
DPS 7.30 0.00 6.00 0.00 15.00 0.00 5.00 28.66%
NAPS 6.18 6.08 6.02 6.03 5.87 5.71 5.63 6.40%
Adjusted Per Share Value based on latest NOSH - 3,014,000
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 66.83 71.51 70.89 72.13 70.42 69.42 69.82 -2.87%
EPS 7.47 11.53 9.64 11.81 13.87 10.56 10.50 -20.29%
DPS 6.62 0.00 5.45 0.00 13.62 0.00 4.54 28.55%
NAPS 5.6074 5.5172 5.4661 5.4752 5.3299 5.1846 5.1109 6.36%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 3.00 3.91 4.14 4.23 4.56 4.34 4.13 -
P/RPS 4.07 4.96 5.30 5.33 5.88 5.68 5.37 -16.85%
P/EPS 36.44 30.77 38.98 32.52 29.85 37.33 35.69 1.39%
EY 2.74 3.25 2.57 3.08 3.35 2.68 2.80 -1.43%
DY 2.43 0.00 1.45 0.00 3.29 0.00 1.21 59.10%
P/NAPS 0.49 0.64 0.69 0.70 0.78 0.76 0.73 -23.31%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 29/06/20 27/02/20 29/11/19 22/08/19 28/05/19 21/02/19 22/11/18 -
Price 3.08 3.78 3.99 3.89 4.39 4.55 4.21 -
P/RPS 4.18 4.80 5.11 4.90 5.66 5.95 5.47 -16.40%
P/EPS 37.42 29.75 37.57 29.90 28.74 39.13 36.38 1.89%
EY 2.67 3.36 2.66 3.34 3.48 2.56 2.75 -1.94%
DY 2.37 0.00 1.50 0.00 3.42 0.00 1.19 58.22%
P/NAPS 0.50 0.62 0.66 0.65 0.75 0.80 0.75 -23.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment