[AMBANK] QoQ Quarter Result on 31-Mar-2013 [#4]

Stock
[AMBANK] AMMB HOLDINGS BHD
Announcement Date
16-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
31-Mar-2013 [#4]
Profit Trend
QoQ- 2.18%
YoY- 24.46%
Quarter Report
Latest QR
Upcoming QR
AMBANK's Result
AMBANK's Financial Summary
View:
Show?
Quarter Result
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Revenue 2,409,158 2,379,247 2,382,251 2,347,109 2,340,676 1,999,209 1,811,139 20.88%
PBT 615,091 600,444 637,283 474,751 517,910 534,057 616,326 -0.13%
Tax -175,713 -138,710 -153,675 -45,745 -125,825 -141,303 -162,626 5.28%
NP 439,378 461,734 483,608 429,006 392,085 392,754 453,700 -2.10%
-
NP to SH 415,833 440,857 461,982 404,849 396,208 380,444 442,875 -4.10%
-
Tax Rate 28.57% 23.10% 24.11% 9.64% 24.29% 26.46% 26.39% -
Total Cost 1,969,780 1,917,513 1,898,643 1,918,103 1,948,591 1,606,455 1,357,439 28.08%
-
Net Worth 12,599,333 12,421,756 12,470,310 11,974,891 11,670,741 8,999,500 11,439,013 6.63%
Dividend
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Div - 216,553 - 450,183 - 209,988 - -
Div Payout % - 49.12% - 111.20% - 55.20% - -
Equity
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Net Worth 12,599,333 12,421,756 12,470,310 11,974,891 11,670,741 8,999,500 11,439,013 6.63%
NOSH 3,007,000 3,007,689 3,004,894 3,001,226 3,000,190 2,999,833 2,994,506 0.27%
Ratio Analysis
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
NP Margin 18.24% 19.41% 20.30% 18.28% 16.75% 19.65% 25.05% -
ROE 3.30% 3.55% 3.70% 3.38% 3.39% 4.23% 3.87% -
Per Share
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
RPS 80.12 79.11 79.28 78.21 78.02 66.64 60.48 20.55%
EPS 13.83 14.66 15.38 13.49 13.20 12.68 14.79 -4.36%
DPS 0.00 7.20 0.00 15.00 0.00 7.00 0.00 -
NAPS 4.19 4.13 4.15 3.99 3.89 3.00 3.82 6.33%
Adjusted Per Share Value based on latest NOSH - 3,001,226
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
RPS 72.69 71.79 71.88 70.82 70.63 60.32 54.65 20.88%
EPS 12.55 13.30 13.94 12.22 11.95 11.48 13.36 -4.07%
DPS 0.00 6.53 0.00 13.58 0.00 6.34 0.00 -
NAPS 3.8016 3.7481 3.7627 3.6132 3.5215 2.7154 3.4515 6.63%
Price Multiplier on Financial Quarter End Date
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Date 31/12/13 30/09/13 28/06/13 29/03/13 31/12/12 28/09/12 29/06/12 -
Price 7.24 7.42 7.34 6.55 6.80 6.36 6.29 -
P/RPS 9.04 9.38 9.26 8.38 8.72 9.54 10.40 -8.89%
P/EPS 52.35 50.62 47.74 48.56 51.49 50.15 42.53 14.81%
EY 1.91 1.98 2.09 2.06 1.94 1.99 2.35 -12.87%
DY 0.00 0.97 0.00 2.29 0.00 1.10 0.00 -
P/NAPS 1.73 1.80 1.77 1.64 1.75 2.12 1.65 3.19%
Price Multiplier on Announcement Date
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Date 17/02/14 14/11/13 16/08/13 16/05/13 19/02/13 08/11/12 14/08/12 -
Price 7.31 7.35 7.96 7.15 6.27 6.38 6.46 -
P/RPS 9.12 9.29 10.04 9.14 8.04 9.57 10.68 -9.96%
P/EPS 52.86 50.14 51.77 53.00 47.48 50.31 43.68 13.52%
EY 1.89 1.99 1.93 1.89 2.11 1.99 2.29 -11.98%
DY 0.00 0.98 0.00 2.10 0.00 1.10 0.00 -
P/NAPS 1.74 1.78 1.92 1.79 1.61 2.13 1.69 1.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment