[AMBANK] QoQ Quarter Result on 30-Jun-2012 [#1]

Stock
[AMBANK] AMMB HOLDINGS BHD
Announcement Date
14-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
30-Jun-2012 [#1]
Profit Trend
QoQ- 36.15%
YoY- 3.23%
Quarter Report
Latest QR
Upcoming QR
AMBANK's Result
AMBANK's Financial Summary
View:
Show?
Quarter Result
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Revenue 2,347,109 2,340,676 1,999,209 1,811,139 1,757,716 1,801,570 1,892,251 15.42%
PBT 474,751 517,910 534,057 616,326 449,987 470,376 481,590 -0.94%
Tax -45,745 -125,825 -141,303 -162,626 -117,588 -112,340 -112,556 -45.10%
NP 429,006 392,085 392,754 453,700 332,399 358,036 369,034 10.54%
-
NP to SH 404,849 396,208 380,444 442,875 325,275 346,183 360,070 8.12%
-
Tax Rate 9.64% 24.29% 26.46% 26.39% 26.13% 23.88% 23.37% -
Total Cost 1,918,103 1,948,591 1,606,455 1,357,439 1,425,317 1,443,534 1,523,217 16.59%
-
Net Worth 11,974,891 11,670,741 8,999,500 11,439,013 8,961,656 8,966,887 10,560,730 8.73%
Dividend
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Div 450,183 - 209,988 - 403,274 - 197,452 73.14%
Div Payout % 111.20% - 55.20% - 123.98% - 54.84% -
Equity
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Net Worth 11,974,891 11,670,741 8,999,500 11,439,013 8,961,656 8,966,887 10,560,730 8.73%
NOSH 3,001,226 3,000,190 2,999,833 2,994,506 2,987,218 2,988,962 2,991,708 0.21%
Ratio Analysis
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
NP Margin 18.28% 16.75% 19.65% 25.05% 18.91% 19.87% 19.50% -
ROE 3.38% 3.39% 4.23% 3.87% 3.63% 3.86% 3.41% -
Per Share
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 78.21 78.02 66.64 60.48 58.84 60.27 63.25 15.18%
EPS 13.49 13.20 12.68 14.79 10.88 11.58 12.04 7.86%
DPS 15.00 0.00 7.00 0.00 13.50 0.00 6.60 72.77%
NAPS 3.99 3.89 3.00 3.82 3.00 3.00 3.53 8.50%
Adjusted Per Share Value based on latest NOSH - 2,994,506
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 70.82 70.63 60.32 54.65 53.04 54.36 57.10 15.42%
EPS 12.22 11.95 11.48 13.36 9.81 10.45 10.86 8.17%
DPS 13.58 0.00 6.34 0.00 12.17 0.00 5.96 73.06%
NAPS 3.6132 3.5215 2.7154 3.4515 2.704 2.7056 3.1865 8.73%
Price Multiplier on Financial Quarter End Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 -
Price 6.55 6.80 6.36 6.29 6.31 5.95 5.79 -
P/RPS 8.38 8.72 9.54 10.40 10.72 9.87 9.15 -5.68%
P/EPS 48.56 51.49 50.15 42.53 57.95 51.37 48.11 0.62%
EY 2.06 1.94 1.99 2.35 1.73 1.95 2.08 -0.64%
DY 2.29 0.00 1.10 0.00 2.14 0.00 1.14 59.13%
P/NAPS 1.64 1.75 2.12 1.65 2.10 1.98 1.64 0.00%
Price Multiplier on Announcement Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 16/05/13 19/02/13 08/11/12 14/08/12 17/05/12 14/02/12 16/11/11 -
Price 7.15 6.27 6.38 6.46 6.23 6.12 5.65 -
P/RPS 9.14 8.04 9.57 10.68 10.59 10.15 8.93 1.56%
P/EPS 53.00 47.48 50.31 43.68 57.21 52.84 46.94 8.42%
EY 1.89 2.11 1.99 2.29 1.75 1.89 2.13 -7.65%
DY 2.10 0.00 1.10 0.00 2.17 0.00 1.17 47.63%
P/NAPS 1.79 1.61 2.13 1.69 2.08 2.04 1.60 7.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment