[AMBANK] YoY Quarter Result on 30-Sep-2012 [#2]

Stock
[AMBANK] AMMB HOLDINGS BHD
Announcement Date
08-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
30-Sep-2012 [#2]
Profit Trend
QoQ- -14.1%
YoY- 5.66%
Quarter Report
Latest QR
Upcoming QR
AMBANK's Result
AMBANK's Financial Summary
View:
Show?
Quarter Result
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Revenue 2,088,141 2,210,802 2,379,247 1,999,209 1,892,251 1,773,809 1,584,878 4.70%
PBT 500,977 621,247 600,444 534,057 481,590 465,192 337,632 6.79%
Tax -93,068 -140,509 -138,710 -141,303 -112,556 -120,574 -90,143 0.53%
NP 407,909 480,738 461,734 392,754 369,034 344,618 247,489 8.68%
-
NP to SH 382,518 445,819 440,857 380,444 360,070 332,872 240,157 8.06%
-
Tax Rate 18.58% 22.62% 23.10% 26.46% 23.37% 25.92% 26.70% -
Total Cost 1,680,232 1,730,064 1,917,513 1,606,455 1,523,217 1,429,191 1,337,389 3.87%
-
Net Worth 14,723,788 13,817,077 12,421,756 8,999,500 10,560,730 9,785,055 8,688,408 9.18%
Dividend
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Div 150,242 361,230 216,553 209,988 197,452 180,093 - -
Div Payout % 39.28% 81.03% 49.12% 55.20% 54.84% 54.10% - -
Equity
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Net Worth 14,723,788 13,817,077 12,421,756 8,999,500 10,560,730 9,785,055 8,688,408 9.18%
NOSH 3,004,854 3,010,256 3,007,689 2,999,833 2,991,708 3,001,550 2,886,514 0.67%
Ratio Analysis
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
NP Margin 19.53% 21.74% 19.41% 19.65% 19.50% 19.43% 15.62% -
ROE 2.60% 3.23% 3.55% 4.23% 3.41% 3.40% 2.76% -
Per Share
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 69.49 73.44 79.11 66.64 63.25 59.10 54.91 4.00%
EPS 12.73 14.81 14.66 12.68 12.04 11.09 8.29 7.40%
DPS 5.00 12.00 7.20 7.00 6.60 6.00 0.00 -
NAPS 4.90 4.59 4.13 3.00 3.53 3.26 3.01 8.45%
Adjusted Per Share Value based on latest NOSH - 2,999,833
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 63.01 66.71 71.79 60.32 57.10 53.52 47.82 4.70%
EPS 11.54 13.45 13.30 11.48 10.86 10.04 7.25 8.05%
DPS 4.53 10.90 6.53 6.34 5.96 5.43 0.00 -
NAPS 4.4427 4.1691 3.7481 2.7154 3.1865 2.9525 2.6216 9.18%
Price Multiplier on Financial Quarter End Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 -
Price 4.56 6.87 7.42 6.36 5.79 5.93 4.26 -
P/RPS 6.56 9.35 9.38 9.54 9.15 10.03 7.76 -2.75%
P/EPS 35.82 46.39 50.62 50.15 48.11 53.47 51.20 -5.77%
EY 2.79 2.16 1.98 1.99 2.08 1.87 1.95 6.14%
DY 1.10 1.75 0.97 1.10 1.14 1.01 0.00 -
P/NAPS 0.93 1.50 1.80 2.12 1.64 1.82 1.42 -6.80%
Price Multiplier on Announcement Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 19/11/15 19/11/14 14/11/13 08/11/12 16/11/11 12/11/10 06/11/09 -
Price 4.66 6.52 7.35 6.38 5.65 6.19 4.75 -
P/RPS 6.71 8.88 9.29 9.57 8.93 10.47 8.65 -4.14%
P/EPS 36.61 44.02 50.14 50.31 46.94 55.82 57.09 -7.13%
EY 2.73 2.27 1.99 1.99 2.13 1.79 1.75 7.68%
DY 1.07 1.84 0.98 1.10 1.17 0.97 0.00 -
P/NAPS 0.95 1.42 1.78 2.13 1.60 1.90 1.58 -8.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment