[CIMB] QoQ Quarter Result on 31-Mar-1999 [#1]

Stock
[CIMB] CIMB GROUP HOLDINGS BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Mar-1999 [#1]
Profit Trend
QoQ- 60.86%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CIMB's Result
CIMB's Financial Summary
View:
Show?
Quarter Result
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 475,874 377,707 228,015 224,131 225,684 0 -
PBT 131,888 177,031 53,951 82,691 61,398 119,304 8.33%
Tax -26,309 -13,318 -11,744 -8,155 -15,062 -34,289 -19.06%
NP 105,579 163,713 42,207 74,536 46,336 85,015 18.88%
-
NP to SH 105,579 163,713 42,207 74,536 46,336 85,015 18.88%
-
Tax Rate 19.95% 7.52% 21.77% 9.86% 24.53% 28.74% -
Total Cost 370,295 213,994 185,808 149,595 179,348 -85,015 -
-
Net Worth 3,588,779 5,237,883 0 0 3,206,076 0 -
Dividend
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div 54,375 - - - 39,003 - -
Div Payout % 51.50% - - - 84.18% - -
Equity
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 3,588,779 5,237,883 0 0 3,206,076 0 -
NOSH 906,257 1,151,183 780,166 776,416 780,067 779,954 12.73%
Ratio Analysis
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 22.19% 43.34% 18.51% 33.26% 20.53% 0.00% -
ROE 2.94% 3.13% 0.00% 0.00% 1.45% 0.00% -
Per Share
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 52.51 32.81 29.23 28.87 28.93 0.00 -
EPS 11.65 14.21 5.41 9.60 5.94 10.90 5.45%
DPS 6.00 0.00 0.00 0.00 5.00 0.00 -
NAPS 3.96 4.55 0.00 0.00 4.11 0.00 -
Adjusted Per Share Value based on latest NOSH - 776,416
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 4.44 3.52 2.13 2.09 2.10 0.00 -
EPS 0.98 1.53 0.39 0.70 0.43 0.79 18.78%
DPS 0.51 0.00 0.00 0.00 0.36 0.00 -
NAPS 0.3347 0.4885 0.00 0.00 0.299 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 21/04/00 15/11/99 - - - - -
Price 10.50 0.00 0.00 0.00 0.00 0.00 -
P/RPS 20.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 90.13 0.00 0.00 0.00 0.00 0.00 -
EY 1.11 0.00 0.00 0.00 0.00 0.00 -
DY 0.57 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.65 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment