[CIMB] QoQ Quarter Result on 30-Sep-1999 [#3]

Stock
[CIMB] CIMB GROUP HOLDINGS BERHAD
Announcement Date
15-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- 287.88%
YoY- 92.57%
Quarter Report
Latest QR
Upcoming QR
CIMB's Result
CIMB's Financial Summary
View:
Show?
Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 612,248 612,201 475,874 377,707 228,015 224,131 225,684 -1.00%
PBT 221,015 226,602 131,888 177,031 53,951 82,691 61,398 -1.29%
Tax -69,350 -72,693 -26,309 -13,318 -11,744 -8,155 -15,062 -1.53%
NP 151,665 153,909 105,579 163,713 42,207 74,536 46,336 -1.19%
-
NP to SH 151,665 153,909 105,579 163,713 42,207 74,536 46,336 -1.19%
-
Tax Rate 31.38% 32.08% 19.95% 7.52% 21.77% 9.86% 24.53% -
Total Cost 460,583 458,292 370,295 213,994 185,808 149,595 179,348 -0.95%
-
Net Worth 5,020,147 4,840,496 3,588,779 5,237,883 0 0 3,206,076 -0.45%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - 54,375 - - - 39,003 -
Div Payout % - - 51.50% - - - 84.18% -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 5,020,147 4,840,496 3,588,779 5,237,883 0 0 3,206,076 -0.45%
NOSH 1,178,438 1,174,877 906,257 1,151,183 780,166 776,416 780,067 -0.41%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 24.77% 25.14% 22.19% 43.34% 18.51% 33.26% 20.53% -
ROE 3.02% 3.18% 2.94% 3.13% 0.00% 0.00% 1.45% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 51.95 52.11 52.51 32.81 29.23 28.87 28.93 -0.59%
EPS 12.87 13.10 11.65 14.21 5.41 9.60 5.94 -0.78%
DPS 0.00 0.00 6.00 0.00 0.00 0.00 5.00 -
NAPS 4.26 4.12 3.96 4.55 0.00 0.00 4.11 -0.03%
Adjusted Per Share Value based on latest NOSH - 1,151,183
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 5.71 5.71 4.44 3.52 2.13 2.09 2.11 -1.00%
EPS 1.41 1.44 0.98 1.53 0.39 0.70 0.43 -1.19%
DPS 0.00 0.00 0.51 0.00 0.00 0.00 0.36 -
NAPS 0.4683 0.4516 0.3348 0.4886 0.00 0.00 0.2991 -0.45%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 11.00 10.90 0.00 0.00 0.00 0.00 0.00 -
P/RPS 21.17 20.92 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 85.47 83.21 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 1.17 1.20 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.58 2.65 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 25/08/00 19/05/00 21/04/00 15/11/99 - - - -
Price 9.90 11.30 10.50 0.00 0.00 0.00 0.00 -
P/RPS 19.06 21.69 20.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 76.92 86.26 90.13 0.00 0.00 0.00 0.00 -100.00%
EY 1.30 1.16 1.11 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.57 0.00 0.00 0.00 0.00 -
P/NAPS 2.32 2.74 2.65 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment