[RHBBANK] QoQ Quarter Result on 30-Sep-2008 [#3]

Stock
[RHBBANK] RHB BANK BERHAD
Announcement Date
24-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- 32.2%
YoY- 54.97%
Quarter Report
Latest QR
Upcoming QR
RHBBANK's Result
RHBBANK's Financial Summary
View:
Show?
Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 1,338,919 1,356,746 1,509,498 1,494,123 1,498,764 1,503,013 1,516,172 -7.96%
PBT 400,061 314,997 261,954 488,732 361,886 309,877 266,155 31.25%
Tax -96,254 -84,776 -65,259 -130,137 -90,010 -87,288 -91,748 3.25%
NP 303,807 230,221 196,695 358,595 271,876 222,589 174,407 44.82%
-
NP to SH 301,529 228,641 196,899 358,344 271,069 222,422 173,180 44.77%
-
Tax Rate 24.06% 26.91% 24.91% 26.63% 24.87% 28.17% 34.47% -
Total Cost 1,035,112 1,126,525 1,312,803 1,135,528 1,226,888 1,280,424 1,341,765 -15.89%
-
Net Worth 8,055,131 8,024,004 7,854,322 7,555,445 7,206,992 7,255,707 7,078,732 9.00%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div 107,688 - 229,354 - 193,620 - 294,406 -48.88%
Div Payout % 35.71% - 116.48% - 71.43% - 170.00% -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 8,055,131 8,024,004 7,854,322 7,555,445 7,206,992 7,255,707 7,078,732 9.00%
NOSH 2,153,778 2,156,990 2,163,725 2,158,698 2,151,341 2,159,436 2,164,750 -0.33%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 22.69% 16.97% 13.03% 24.00% 18.14% 14.81% 11.50% -
ROE 3.74% 2.85% 2.51% 4.74% 3.76% 3.07% 2.45% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 62.17 62.90 69.76 69.21 69.67 69.60 70.04 -7.64%
EPS 14.00 10.60 9.10 16.60 12.60 10.30 8.00 45.26%
DPS 5.00 0.00 10.60 0.00 9.00 0.00 13.60 -48.71%
NAPS 3.74 3.72 3.63 3.50 3.35 3.36 3.27 9.37%
Adjusted Per Share Value based on latest NOSH - 2,158,698
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 30.71 31.12 34.63 34.27 34.38 34.48 34.78 -7.96%
EPS 6.92 5.24 4.52 8.22 6.22 5.10 3.97 44.88%
DPS 2.47 0.00 5.26 0.00 4.44 0.00 6.75 -48.87%
NAPS 1.8477 1.8406 1.8017 1.7331 1.6532 1.6643 1.6238 9.00%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 4.14 3.54 3.90 4.00 4.22 4.78 5.85 -
P/RPS 6.66 5.63 5.59 5.78 6.06 6.87 8.35 -14.00%
P/EPS 29.57 33.40 42.86 24.10 33.49 46.41 73.13 -45.34%
EY 3.38 2.99 2.33 4.15 2.99 2.15 1.37 82.68%
DY 1.21 0.00 2.72 0.00 2.13 0.00 2.32 -35.23%
P/NAPS 1.11 0.95 1.07 1.14 1.26 1.42 1.79 -27.30%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 24/08/09 19/05/09 24/02/09 24/11/08 29/08/08 20/05/08 28/02/08 -
Price 4.60 4.12 3.74 3.64 4.18 5.25 5.20 -
P/RPS 7.40 6.55 5.36 5.26 6.00 7.54 7.42 -0.17%
P/EPS 32.86 38.87 41.10 21.93 33.17 50.97 65.00 -36.56%
EY 3.04 2.57 2.43 4.56 3.01 1.96 1.54 57.42%
DY 1.09 0.00 2.83 0.00 2.15 0.00 2.62 -44.30%
P/NAPS 1.23 1.11 1.03 1.04 1.25 1.56 1.59 -15.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment