[RHBBANK] QoQ Quarter Result on 31-Mar-2008 [#1]

Stock
[RHBBANK] RHB BANK BERHAD
Announcement Date
20-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- 28.43%
YoY- 52.01%
Quarter Report
Latest QR
Upcoming QR
RHBBANK's Result
RHBBANK's Financial Summary
View:
Show?
Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 1,509,498 1,494,123 1,498,764 1,503,013 1,516,172 1,500,803 1,630,672 -4.99%
PBT 261,954 488,732 361,886 309,877 266,155 309,816 287,441 -5.97%
Tax -65,259 -130,137 -90,010 -87,288 -91,748 -77,769 -72,024 -6.33%
NP 196,695 358,595 271,876 222,589 174,407 232,047 215,417 -5.85%
-
NP to SH 196,899 358,344 271,069 222,422 173,180 231,229 162,198 13.73%
-
Tax Rate 24.91% 26.63% 24.87% 28.17% 34.47% 25.10% 25.06% -
Total Cost 1,312,803 1,135,528 1,226,888 1,280,424 1,341,765 1,268,756 1,415,255 -4.86%
-
Net Worth 7,854,322 7,555,445 7,206,992 7,255,707 7,078,732 6,876,577 5,139,307 32.50%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div 229,354 - 193,620 - 294,406 - 91,122 84.51%
Div Payout % 116.48% - 71.43% - 170.00% - 56.18% -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 7,854,322 7,555,445 7,206,992 7,255,707 7,078,732 6,876,577 5,139,307 32.50%
NOSH 2,163,725 2,158,698 2,151,341 2,159,436 2,164,750 2,161,018 1,822,449 12.06%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 13.03% 24.00% 18.14% 14.81% 11.50% 15.46% 13.21% -
ROE 2.51% 4.74% 3.76% 3.07% 2.45% 3.36% 3.16% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 69.76 69.21 69.67 69.60 70.04 69.45 89.48 -15.22%
EPS 9.10 16.60 12.60 10.30 8.00 10.70 8.90 1.48%
DPS 10.60 0.00 9.00 0.00 13.60 0.00 5.00 64.65%
NAPS 3.63 3.50 3.35 3.36 3.27 3.1821 2.82 18.24%
Adjusted Per Share Value based on latest NOSH - 2,159,436
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 34.62 34.27 34.38 34.47 34.77 34.42 37.40 -4.99%
EPS 4.52 8.22 6.22 5.10 3.97 5.30 3.72 13.79%
DPS 5.26 0.00 4.44 0.00 6.75 0.00 2.09 84.50%
NAPS 1.8015 1.7329 1.653 1.6642 1.6236 1.5772 1.1787 32.51%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 3.90 4.00 4.22 4.78 5.85 6.00 4.82 -
P/RPS 5.59 5.78 6.06 6.87 8.35 8.64 5.39 2.44%
P/EPS 42.86 24.10 33.49 46.41 73.13 56.07 54.16 -14.38%
EY 2.33 4.15 2.99 2.15 1.37 1.78 1.85 16.54%
DY 2.72 0.00 2.13 0.00 2.32 0.00 1.04 89.27%
P/NAPS 1.07 1.14 1.26 1.42 1.79 1.89 1.71 -26.73%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 24/02/09 24/11/08 29/08/08 20/05/08 28/02/08 19/11/07 27/08/07 -
Price 3.74 3.64 4.18 5.25 5.20 5.75 5.30 -
P/RPS 5.36 5.26 6.00 7.54 7.42 8.28 5.92 -6.38%
P/EPS 41.10 21.93 33.17 50.97 65.00 53.74 59.55 -21.81%
EY 2.43 4.56 3.01 1.96 1.54 1.86 1.68 27.75%
DY 2.83 0.00 2.15 0.00 2.62 0.00 0.94 107.80%
P/NAPS 1.03 1.04 1.25 1.56 1.59 1.81 1.88 -32.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment