[RHBBANK] QoQ Quarter Result on 31-Mar-2015 [#1]

Stock
[RHBBANK] RHB BANK BERHAD
Announcement Date
29-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- -2.04%
YoY- 5.68%
Quarter Report
Latest QR
Upcoming QR
RHBBANK's Result
RHBBANK's Financial Summary
View:
Show?
Quarter Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 2,818,305 2,661,170 2,654,329 2,699,903 2,835,305 2,723,349 2,452,625 9.68%
PBT 518,076 329,151 724,906 644,821 643,586 714,932 739,127 -21.04%
Tax -152,947 -99,794 -165,439 -165,301 -144,616 -163,188 -179,848 -10.21%
NP 365,129 229,357 559,467 479,520 498,970 551,744 559,279 -24.68%
-
NP to SH 363,374 229,261 559,026 476,277 486,191 544,610 556,508 -24.67%
-
Tax Rate 29.52% 30.32% 22.82% 25.64% 22.47% 22.83% 24.33% -
Total Cost 2,453,176 2,431,813 2,094,862 2,220,383 2,336,335 2,171,605 1,893,346 18.79%
-
Net Worth 6,774,000 18,147,360 18,089,448 19,488,740 18,804,530 18,290,674 17,711,692 -47.21%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div 433,801 - - - 154,346 - - -
Div Payout % 119.38% - - - 31.75% - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 6,774,000 18,147,360 18,089,448 19,488,740 18,804,530 18,290,674 17,711,692 -47.21%
NOSH 2,656,470 2,592,480 2,584,206 2,574,470 2,572,439 2,568,915 2,541,132 2.99%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin 12.96% 8.62% 21.08% 17.76% 17.60% 20.26% 22.80% -
ROE 5.36% 1.26% 3.09% 2.44% 2.59% 2.98% 3.14% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 106.09 102.65 102.71 104.87 110.22 106.01 96.52 6.48%
EPS 5.30 3.30 8.10 18.50 18.90 21.20 21.90 -61.06%
DPS 16.33 0.00 0.00 0.00 6.00 0.00 0.00 -
NAPS 2.55 7.00 7.00 7.57 7.31 7.12 6.97 -48.75%
Adjusted Per Share Value based on latest NOSH - 2,574,470
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 64.65 61.04 60.89 61.93 65.04 62.47 56.26 9.68%
EPS 8.34 5.26 12.82 10.93 11.15 12.49 12.77 -24.66%
DPS 9.95 0.00 0.00 0.00 3.54 0.00 0.00 -
NAPS 1.5539 4.1627 4.1494 4.4704 4.3135 4.1956 4.0628 -47.21%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 5.67 5.95 7.37 7.92 7.62 8.83 8.55 -
P/RPS 5.34 5.80 7.18 7.55 6.91 8.33 8.86 -28.58%
P/EPS 41.45 67.28 34.07 42.81 40.32 41.65 39.04 4.06%
EY 2.41 1.49 2.94 2.34 2.48 2.40 2.56 -3.93%
DY 2.88 0.00 0.00 0.00 0.79 0.00 0.00 -
P/NAPS 2.22 0.85 1.05 1.05 1.04 1.24 1.23 48.08%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 26/02/16 30/11/15 28/08/15 29/05/15 27/02/15 20/11/14 27/08/14 -
Price 5.35 5.56 6.48 7.70 7.96 8.27 9.10 -
P/RPS 5.04 5.42 6.31 7.34 7.22 7.80 9.43 -34.06%
P/EPS 39.11 62.87 29.96 41.62 42.12 39.01 41.55 -3.94%
EY 2.56 1.59 3.34 2.40 2.37 2.56 2.41 4.09%
DY 3.05 0.00 0.00 0.00 0.75 0.00 0.00 -
P/NAPS 2.10 0.79 0.93 1.02 1.09 1.16 1.31 36.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment