[RHBBANK] YoY Cumulative Quarter Result on 31-Mar-2015 [#1]

Stock
[RHBBANK] RHB BANK BERHAD
Announcement Date
29-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- -76.63%
YoY- 5.68%
Quarter Report
Latest QR
Upcoming QR
RHBBANK's Result
RHBBANK's Financial Summary
View:
Show?
Cumulative Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 2,778,014 2,617,598 2,710,175 2,699,903 2,401,967 2,266,819 1,902,606 6.50%
PBT 791,909 658,272 755,472 644,821 637,408 494,285 580,723 5.30%
Tax -200,898 -156,682 -188,832 -165,301 -183,937 -130,480 -144,227 5.67%
NP 591,011 501,590 566,640 479,520 453,471 363,805 436,496 5.17%
-
NP to SH 590,820 500,277 564,885 476,277 450,691 357,194 435,551 5.21%
-
Tax Rate 25.37% 23.80% 25.00% 25.64% 28.86% 26.40% 24.84% -
Total Cost 2,187,003 2,116,008 2,143,535 2,220,383 1,948,496 1,903,014 1,466,110 6.88%
-
Net Worth 22,335,951 22,295,849 21,467,327 19,488,740 17,187,367 15,536,689 12,010,649 10.88%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 22,335,951 22,295,849 21,467,327 19,488,740 17,187,367 15,536,689 12,010,649 10.88%
NOSH 4,010,045 4,010,045 3,066,761 2,574,470 2,546,276 2,497,860 2,199,752 10.52%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 21.27% 19.16% 20.91% 17.76% 18.88% 16.05% 22.94% -
ROE 2.65% 2.24% 2.63% 2.44% 2.62% 2.30% 3.63% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 69.28 65.28 88.37 104.87 94.33 90.75 86.49 -3.62%
EPS 14.70 12.50 16.30 18.50 17.70 14.30 19.80 -4.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.57 5.56 7.00 7.57 6.75 6.22 5.46 0.33%
Adjusted Per Share Value based on latest NOSH - 2,574,470
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 63.72 60.04 62.16 61.92 55.09 51.99 43.64 6.50%
EPS 13.55 11.47 12.96 10.92 10.34 8.19 9.99 5.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.123 5.1138 4.9237 4.4699 3.9421 3.5635 2.7548 10.88%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 5.23 5.17 5.90 7.92 8.42 8.45 7.70 -
P/RPS 7.55 7.92 6.68 7.55 8.93 9.31 8.90 -2.70%
P/EPS 35.50 41.44 32.03 42.81 47.57 59.09 38.89 -1.50%
EY 2.82 2.41 3.12 2.34 2.10 1.69 2.57 1.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.93 0.84 1.05 1.25 1.36 1.41 -6.53%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 31/05/18 23/05/17 25/05/16 29/05/15 26/05/14 29/05/13 28/05/12 -
Price 5.34 5.29 6.06 7.70 8.35 8.85 7.40 -
P/RPS 7.71 8.10 6.86 7.34 8.85 9.75 8.56 -1.72%
P/EPS 36.24 42.40 32.90 41.62 47.18 61.89 37.37 -0.51%
EY 2.76 2.36 3.04 2.40 2.12 1.62 2.68 0.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 0.95 0.87 1.02 1.24 1.42 1.36 -5.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment