[MAA] QoQ Quarter Result on 31-Dec-2016 [#4]

Stock
[MAA] MAA GROUP BERHAD
Announcement Date
28-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- -1196.41%
YoY- -183.59%
Quarter Report
Latest QR
Upcoming QR
MAA's Result
MAA's Financial Summary
View:
Show?
Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 42,172 29,072 4,036 3,951 6,502 150,810 136,175 -54.19%
PBT 1,210 31,925 -1,290 -21,427 2,072 283,743 2,149 -31.78%
Tax 153 -988 -29 58 -123 -2,095 -1,635 -
NP 1,363 30,937 -1,319 -21,369 1,949 281,648 514 91.46%
-
NP to SH 740 30,452 -1,319 -21,369 1,949 281,850 -140 -
-
Tax Rate -12.64% 3.09% - - 5.94% 0.74% 76.08% -
Total Cost 40,809 -1,865 5,355 25,320 4,553 -130,838 135,661 -55.07%
-
Net Worth 560,711 560,711 548,386 577,361 568,257 674,933 383,599 28.76%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div 82 - 16,787 - 87 1,013 83 -0.80%
Div Payout % 11.09% - 0.00% - 4.49% 0.36% 0.00% -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 560,711 560,711 548,386 577,361 568,257 674,933 383,599 28.76%
NOSH 273,518 273,518 273,518 288,680 292,693 289,671 279,999 -1.54%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 3.23% 106.42% -32.68% -540.85% 29.98% 186.76% 0.38% -
ROE 0.13% 5.43% -0.24% -3.70% 0.34% 41.76% -0.04% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 15.42 10.63 1.44 1.37 2.23 52.06 48.63 -53.46%
EPS 0.27 11.13 -0.48 -7.40 0.67 97.30 -0.05 -
DPS 0.03 0.00 6.00 0.00 0.03 0.35 0.03 0.00%
NAPS 2.05 2.05 1.96 2.00 1.95 2.33 1.37 30.79%
Adjusted Per Share Value based on latest NOSH - 288,680
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 16.00 11.03 1.53 1.50 2.47 57.22 51.67 -54.19%
EPS 0.28 11.55 -0.50 -8.11 0.74 106.94 -0.05 -
DPS 0.03 0.00 6.37 0.00 0.03 0.38 0.03 0.00%
NAPS 2.1274 2.1274 2.0807 2.1906 2.1561 2.5608 1.4554 28.76%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.805 0.855 0.86 0.885 0.96 1.17 0.95 -
P/RPS 5.22 8.04 59.62 64.66 43.03 2.25 1.95 92.67%
P/EPS 297.54 7.68 -182.42 -11.96 143.54 1.20 -1,900.00 -
EY 0.34 13.02 -0.55 -8.36 0.70 83.16 -0.05 -
DY 0.04 0.00 6.98 0.00 0.03 0.30 0.03 21.12%
P/NAPS 0.39 0.42 0.44 0.44 0.49 0.50 0.69 -31.61%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 23/11/17 23/08/17 25/05/17 28/02/17 29/11/16 25/08/16 25/05/16 -
Price 0.79 0.835 0.865 0.885 0.89 0.935 1.12 -
P/RPS 5.12 7.86 59.96 64.66 39.89 1.80 2.30 70.40%
P/EPS 292.00 7.50 -183.49 -11.96 133.07 0.96 -2,240.00 -
EY 0.34 13.33 -0.55 -8.36 0.75 104.06 -0.04 -
DY 0.04 0.00 6.94 0.00 0.03 0.37 0.03 21.12%
P/NAPS 0.39 0.41 0.44 0.44 0.46 0.40 0.82 -39.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment