[MAA] QoQ Quarter Result on 31-Mar-2017 [#1]

Stock
[MAA] MAA GROUP BERHAD
Announcement Date
25-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- 93.83%
YoY- -842.14%
Quarter Report
Latest QR
Upcoming QR
MAA's Result
MAA's Financial Summary
View:
Show?
Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 43,744 42,172 29,072 4,036 3,951 6,502 150,810 -56.08%
PBT -3,961 1,210 31,925 -1,290 -21,427 2,072 283,743 -
Tax -1,418 153 -988 -29 58 -123 -2,095 -22.85%
NP -5,379 1,363 30,937 -1,319 -21,369 1,949 281,648 -
-
NP to SH -5,479 740 30,452 -1,319 -21,369 1,949 281,850 -
-
Tax Rate - -12.64% 3.09% - - 5.94% 0.74% -
Total Cost 49,123 40,809 -1,865 5,355 25,320 4,553 -130,838 -
-
Net Worth 560,711 560,711 560,711 548,386 577,361 568,257 674,933 -11.59%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - 82 - 16,787 - 87 1,013 -
Div Payout % - 11.09% - 0.00% - 4.49% 0.36% -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 560,711 560,711 560,711 548,386 577,361 568,257 674,933 -11.59%
NOSH 273,518 273,518 273,518 273,518 288,680 292,693 289,671 -3.74%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin -12.30% 3.23% 106.42% -32.68% -540.85% 29.98% 186.76% -
ROE -0.98% 0.13% 5.43% -0.24% -3.70% 0.34% 41.76% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 15.99 15.42 10.63 1.44 1.37 2.23 52.06 -54.37%
EPS -2.00 0.27 11.13 -0.48 -7.40 0.67 97.30 -
DPS 0.00 0.03 0.00 6.00 0.00 0.03 0.35 -
NAPS 2.05 2.05 2.05 1.96 2.00 1.95 2.33 -8.15%
Adjusted Per Share Value based on latest NOSH - 273,518
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 16.60 16.00 11.03 1.53 1.50 2.47 57.22 -56.07%
EPS -2.08 0.28 11.55 -0.50 -8.11 0.74 106.94 -
DPS 0.00 0.03 0.00 6.37 0.00 0.03 0.38 -
NAPS 2.1274 2.1274 2.1274 2.0807 2.1906 2.1561 2.5608 -11.59%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.77 0.805 0.855 0.86 0.885 0.96 1.17 -
P/RPS 4.81 5.22 8.04 59.62 64.66 43.03 2.25 65.71%
P/EPS -38.44 297.54 7.68 -182.42 -11.96 143.54 1.20 -
EY -2.60 0.34 13.02 -0.55 -8.36 0.70 83.16 -
DY 0.00 0.04 0.00 6.98 0.00 0.03 0.30 -
P/NAPS 0.38 0.39 0.42 0.44 0.44 0.49 0.50 -16.67%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 28/02/18 23/11/17 23/08/17 25/05/17 28/02/17 29/11/16 25/08/16 -
Price 0.79 0.79 0.835 0.865 0.885 0.89 0.935 -
P/RPS 4.94 5.12 7.86 59.96 64.66 39.89 1.80 95.66%
P/EPS -39.44 292.00 7.50 -183.49 -11.96 133.07 0.96 -
EY -2.54 0.34 13.33 -0.55 -8.36 0.75 104.06 -
DY 0.00 0.04 0.00 6.94 0.00 0.03 0.37 -
P/NAPS 0.39 0.39 0.41 0.44 0.44 0.46 0.40 -1.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment