[GUOCO] QoQ Quarter Result on 30-Sep-2018 [#1]

Stock
[GUOCO] GUOCOLAND (MALAYSIA) BHD
Announcement Date
23-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Sep-2018 [#1]
Profit Trend
QoQ- 94.31%
YoY- -210.0%
Quarter Report
Latest QR
Upcoming QR
GUOCO's Result
GUOCO's Financial Summary
View:
Show?
Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 131,021 95,158 110,416 77,766 -21,132 35,831 108,608 13.36%
PBT -4,888 -6,426 -7,509 5 -19,889 87,853 2,191 -
Tax -5,649 439 -4,553 27 339 -1,128 663 -
NP -10,537 -5,987 -12,062 32 -19,550 86,725 2,854 -
-
NP to SH -11,694 -6,961 -12,704 -1,166 -20,493 55,690 965 -
-
Tax Rate - - - -540.00% - 1.28% -30.26% -
Total Cost 141,558 101,145 122,478 77,734 -1,582 -50,894 105,754 21.52%
-
Net Worth 1,292,667 1,300,103 1,301,643 1,344,248 1,344,449 1,364,344 1,319,328 -1.35%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 1,292,667 1,300,103 1,301,643 1,344,248 1,344,449 1,364,344 1,319,328 -1.35%
NOSH 700,458 700,458 700,458 700,458 700,458 700,458 700,458 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin -8.04% -6.29% -10.92% 0.04% 0.00% 242.04% 2.63% -
ROE -0.90% -0.54% -0.98% -0.09% -1.52% 4.08% 0.07% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 19.56 14.21 16.48 11.61 0.00 5.35 16.21 13.38%
EPS -1.75 -1.04 -1.90 -0.17 -3.06 8.31 0.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9297 1.9408 1.9431 2.0067 2.007 2.0367 1.9695 -1.35%
Adjusted Per Share Value based on latest NOSH - 700,458
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 18.71 13.59 15.76 11.10 0.00 5.12 15.51 13.35%
EPS -1.67 -0.99 -1.81 -0.17 -2.93 7.95 0.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8455 1.8561 1.8583 1.9191 1.9194 1.9478 1.8835 -1.35%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.73 0.75 0.77 0.81 0.88 0.99 1.13 -
P/RPS 3.73 5.28 4.67 6.98 0.00 18.51 6.97 -34.16%
P/EPS -41.82 -72.17 -40.60 -465.35 -28.77 11.91 784.42 -
EY -2.39 -1.39 -2.46 -0.21 -3.48 8.40 0.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.39 0.40 0.40 0.44 0.49 0.57 -23.74%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 16/08/19 17/04/19 23/01/19 23/11/18 23/08/18 23/04/18 25/01/18 -
Price 0.69 0.74 0.80 0.80 0.91 0.95 1.12 -
P/RPS 3.53 5.21 4.85 6.89 0.00 17.76 6.91 -36.17%
P/EPS -39.53 -71.21 -42.18 -459.61 -29.75 11.43 777.48 -
EY -2.53 -1.40 -2.37 -0.22 -3.36 8.75 0.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.38 0.41 0.40 0.45 0.47 0.57 -26.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment