[GUOCO] QoQ TTM Result on 30-Sep-2018 [#1]

Stock
[GUOCO] GUOCOLAND (MALAYSIA) BHD
Announcement Date
23-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Sep-2018 [#1]
Profit Trend
QoQ- -5.98%
YoY- -71.46%
Quarter Report
Latest QR
Upcoming QR
GUOCO's Result
GUOCO's Financial Summary
View:
Show?
TTM Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 414,361 262,208 202,881 201,073 280,913 397,363 453,674 -5.87%
PBT -18,818 -33,819 60,460 70,160 75,499 102,024 28,659 -
Tax -9,736 -3,748 -5,315 -99 -2,690 -6,403 -9,505 1.61%
NP -28,554 -37,567 55,145 70,061 72,809 95,621 19,154 -
-
NP to SH -32,525 -41,324 21,327 34,996 37,222 60,107 12,758 -
-
Tax Rate - - 8.79% 0.14% 3.56% 6.28% 33.17% -
Total Cost 442,915 299,775 147,736 131,012 208,104 301,742 434,520 1.28%
-
Net Worth 1,292,667 1,300,103 1,301,643 1,344,248 1,344,449 1,364,344 1,319,328 -1.35%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - 13,397 13,397 -
Div Payout % - - - - - 22.29% 105.01% -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 1,292,667 1,300,103 1,301,643 1,344,248 1,344,449 1,364,344 1,319,328 -1.35%
NOSH 700,458 700,458 700,458 700,458 700,458 700,458 700,458 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin -6.89% -14.33% 27.18% 34.84% 25.92% 24.06% 4.22% -
ROE -2.52% -3.18% 1.64% 2.60% 2.77% 4.41% 0.97% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 61.86 39.14 30.29 30.02 41.93 59.32 67.72 -5.87%
EPS -4.86 -6.17 3.18 5.22 5.56 8.97 1.90 -
DPS 0.00 0.00 0.00 0.00 0.00 2.00 2.00 -
NAPS 1.9297 1.9408 1.9431 2.0067 2.007 2.0367 1.9695 -1.35%
Adjusted Per Share Value based on latest NOSH - 700,458
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 59.16 37.43 28.96 28.71 40.10 56.73 64.77 -5.87%
EPS -4.64 -5.90 3.04 5.00 5.31 8.58 1.82 -
DPS 0.00 0.00 0.00 0.00 0.00 1.91 1.91 -
NAPS 1.8455 1.8561 1.8583 1.9191 1.9194 1.9478 1.8835 -1.35%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.73 0.75 0.77 0.81 0.88 0.99 1.13 -
P/RPS 1.18 1.92 2.54 2.70 2.10 1.67 1.67 -20.71%
P/EPS -15.03 -12.16 24.19 15.50 15.84 11.03 59.33 -
EY -6.65 -8.23 4.13 6.45 6.31 9.06 1.69 -
DY 0.00 0.00 0.00 0.00 0.00 2.02 1.77 -
P/NAPS 0.38 0.39 0.40 0.40 0.44 0.49 0.57 -23.74%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 16/08/19 17/04/19 23/01/19 23/11/18 23/08/18 23/04/18 25/01/18 -
Price 0.69 0.74 0.80 0.80 0.91 0.95 1.12 -
P/RPS 1.12 1.89 2.64 2.67 2.17 1.60 1.65 -22.81%
P/EPS -14.21 -12.00 25.13 15.31 16.38 10.59 58.81 -
EY -7.04 -8.34 3.98 6.53 6.11 9.45 1.70 -
DY 0.00 0.00 0.00 0.00 0.00 2.11 1.79 -
P/NAPS 0.36 0.38 0.41 0.40 0.45 0.47 0.57 -26.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment