[IGB] QoQ Quarter Result on 30-Jun-2009 [#2]

Stock
[IGB] IGB CORPORATION BHD
Announcement Date
26-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 27.78%
YoY- 0.87%
Quarter Report
Latest QR
Upcoming QR
IGB's Result
IGB's Financial Summary
View:
Show?
Quarter Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 156,138 166,311 154,693 155,876 165,562 171,129 143,933 5.58%
PBT 58,330 41,799 67,333 58,389 54,015 58,110 44,312 20.13%
Tax -16,273 -6,236 -11,434 -9,884 -14,762 -8,472 -9,068 47.72%
NP 42,057 35,563 55,899 48,505 39,253 49,638 35,244 12.51%
-
NP to SH 35,322 31,137 50,618 43,320 33,903 44,198 31,113 8.83%
-
Tax Rate 27.90% 14.92% 16.98% 16.93% 27.33% 14.58% 20.46% -
Total Cost 114,081 130,748 98,794 107,371 126,309 121,491 108,689 3.28%
-
Net Worth 2,818,607 2,814,814 2,794,700 2,747,222 2,684,794 2,666,118 2,655,865 4.04%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div - 36,718 - - - - - -
Div Payout % - 117.92% - - - - - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 2,818,607 2,814,814 2,794,700 2,747,222 2,684,794 2,666,118 2,655,865 4.04%
NOSH 1,459,586 1,468,726 1,467,188 1,468,474 1,467,662 1,483,154 1,481,571 -0.99%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin 26.94% 21.38% 36.14% 31.12% 23.71% 29.01% 24.49% -
ROE 1.25% 1.11% 1.81% 1.58% 1.26% 1.66% 1.17% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 10.70 11.32 10.54 10.61 11.28 11.54 9.71 6.69%
EPS 2.42 2.12 3.45 2.95 2.31 2.98 2.10 9.92%
DPS 0.00 2.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9311 1.9165 1.9048 1.8708 1.8293 1.7976 1.7926 5.09%
Adjusted Per Share Value based on latest NOSH - 1,468,474
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 11.39 12.13 11.28 11.37 12.07 12.48 10.50 5.57%
EPS 2.58 2.27 3.69 3.16 2.47 3.22 2.27 8.91%
DPS 0.00 2.68 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0554 2.0526 2.0379 2.0033 1.9578 1.9442 1.9367 4.04%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 1.87 1.98 1.77 1.69 1.34 1.37 1.37 -
P/RPS 17.48 17.49 16.79 15.92 11.88 11.87 14.10 15.41%
P/EPS 77.27 93.40 51.30 57.29 58.01 45.97 65.24 11.95%
EY 1.29 1.07 1.95 1.75 1.72 2.18 1.53 -10.76%
DY 0.00 1.26 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 1.03 0.93 0.90 0.73 0.76 0.76 17.68%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 26/05/10 25/02/10 24/11/09 26/08/09 27/05/09 25/02/09 26/11/08 -
Price 1.52 1.73 1.94 1.78 1.65 1.44 1.20 -
P/RPS 14.21 15.28 18.40 16.77 14.63 12.48 12.35 9.81%
P/EPS 62.81 81.60 56.23 60.34 71.43 48.32 57.14 6.51%
EY 1.59 1.23 1.78 1.66 1.40 2.07 1.75 -6.19%
DY 0.00 1.45 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.90 1.02 0.95 0.90 0.80 0.67 11.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment