[IGB] QoQ Quarter Result on 30-Sep-2008 [#3]

Stock
[IGB] IGB CORPORATION BHD
Announcement Date
26-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- -27.56%
YoY- -23.94%
Quarter Report
Latest QR
Upcoming QR
IGB's Result
IGB's Financial Summary
View:
Show?
Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 155,876 165,562 171,129 143,933 211,155 162,007 193,241 -13.35%
PBT 58,389 54,015 58,110 44,312 57,193 48,747 43,565 21.58%
Tax -9,884 -14,762 -8,472 -9,068 -8,812 -9,142 -23,538 -43.95%
NP 48,505 39,253 49,638 35,244 48,381 39,605 20,027 80.44%
-
NP to SH 43,320 33,903 44,198 31,113 42,948 36,701 19,221 71.98%
-
Tax Rate 16.93% 27.33% 14.58% 20.46% 15.41% 18.75% 54.03% -
Total Cost 107,371 126,309 121,491 108,689 162,774 122,402 173,214 -27.32%
-
Net Worth 2,747,222 2,684,794 2,666,118 2,655,865 2,653,920 2,657,714 2,640,131 2.68%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - 36,896 - 37,250 -
Div Payout % - - - - 85.91% - 193.80% -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 2,747,222 2,684,794 2,666,118 2,655,865 2,653,920 2,657,714 2,640,131 2.68%
NOSH 1,468,474 1,467,662 1,483,154 1,481,571 1,475,876 1,479,879 1,490,000 -0.96%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 31.12% 23.71% 29.01% 24.49% 22.91% 24.45% 10.36% -
ROE 1.58% 1.26% 1.66% 1.17% 1.62% 1.38% 0.73% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 10.61 11.28 11.54 9.71 14.31 10.95 12.97 -12.54%
EPS 2.95 2.31 2.98 2.10 2.91 2.48 1.29 73.66%
DPS 0.00 0.00 0.00 0.00 2.50 0.00 2.50 -
NAPS 1.8708 1.8293 1.7976 1.7926 1.7982 1.7959 1.7719 3.69%
Adjusted Per Share Value based on latest NOSH - 1,481,571
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 11.37 12.07 12.48 10.50 15.40 11.81 14.09 -13.33%
EPS 3.16 2.47 3.22 2.27 3.13 2.68 1.40 72.15%
DPS 0.00 0.00 0.00 0.00 2.69 0.00 2.72 -
NAPS 2.0033 1.9578 1.9442 1.9367 1.9353 1.938 1.9252 2.68%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 1.69 1.34 1.37 1.37 1.43 1.55 2.24 -
P/RPS 15.92 11.88 11.87 14.10 10.00 14.16 17.27 -5.28%
P/EPS 57.29 58.01 45.97 65.24 49.14 62.50 173.64 -52.28%
EY 1.75 1.72 2.18 1.53 2.03 1.60 0.58 108.94%
DY 0.00 0.00 0.00 0.00 1.75 0.00 1.12 -
P/NAPS 0.90 0.73 0.76 0.76 0.80 0.86 1.26 -20.11%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 26/08/09 27/05/09 25/02/09 26/11/08 27/08/08 28/05/08 28/02/08 -
Price 1.78 1.65 1.44 1.20 1.29 1.73 1.99 -
P/RPS 16.77 14.63 12.48 12.35 9.02 15.80 15.34 6.12%
P/EPS 60.34 71.43 48.32 57.14 44.33 69.76 154.26 -46.54%
EY 1.66 1.40 2.07 1.75 2.26 1.43 0.65 86.94%
DY 0.00 0.00 0.00 0.00 1.94 0.00 1.26 -
P/NAPS 0.95 0.90 0.80 0.67 0.72 0.96 1.12 -10.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment