[IGB] QoQ Quarter Result on 31-Mar-2003 [#1]

Stock
[IGB] IGB CORPORATION BHD
Announcement Date
30-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
31-Mar-2003 [#1]
Profit Trend
QoQ- 123.41%
YoY- -49.7%
Quarter Report
Latest QR
Upcoming QR
IGB's Result
IGB's Financial Summary
View:
Show?
Quarter Result
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Revenue 193,665 137,984 119,644 80,873 135,632 102,757 96,912 58.45%
PBT 22,955 102,766 40,785 17,852 24,046 35,294 23,646 -1.95%
Tax -9,705 -11,126 -11,360 -4,633 -18,129 -5,133 -7,193 22.03%
NP 13,250 91,640 29,425 13,219 5,917 30,161 16,453 -13.40%
-
NP to SH 13,250 91,640 29,425 13,219 5,917 30,161 16,453 -13.40%
-
Tax Rate 42.28% 10.83% 27.85% 25.95% 75.39% 14.54% 30.42% -
Total Cost 180,415 46,344 90,219 67,654 129,715 72,596 80,459 71.06%
-
Net Worth 1,847,232 1,830,511 2,049,445 1,937,267 1,862,759 1,171,772 1,908,090 -2.13%
Dividend
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Div 28,556 28,601 - - 16,436 - - -
Div Payout % 215.52% 31.21% - - 277.78% - - -
Equity
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Net Worth 1,847,232 1,830,511 2,049,445 1,937,267 1,862,759 1,171,772 1,908,090 -2.13%
NOSH 1,142,241 1,144,069 1,144,941 1,139,568 1,095,740 693,356 1,142,569 -0.01%
Ratio Analysis
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
NP Margin 6.84% 66.41% 24.59% 16.35% 4.36% 29.35% 16.98% -
ROE 0.72% 5.01% 1.44% 0.68% 0.32% 2.57% 0.86% -
Per Share
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
RPS 16.95 12.06 10.45 7.10 12.38 14.82 8.48 58.47%
EPS 1.16 8.01 2.57 1.16 0.54 4.35 1.44 -13.38%
DPS 2.50 2.50 0.00 0.00 1.50 0.00 0.00 -
NAPS 1.6172 1.60 1.79 1.70 1.70 1.69 1.67 -2.11%
Adjusted Per Share Value based on latest NOSH - 1,139,568
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
RPS 14.12 10.06 8.72 5.90 9.89 7.49 7.07 58.39%
EPS 0.97 6.68 2.15 0.96 0.43 2.20 1.20 -13.19%
DPS 2.08 2.09 0.00 0.00 1.20 0.00 0.00 -
NAPS 1.347 1.3348 1.4945 1.4127 1.3583 0.8545 1.3914 -2.13%
Price Multiplier on Financial Quarter End Date
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Date 27/02/04 21/11/03 26/08/03 30/05/03 28/02/03 28/11/02 29/08/02 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment