[LANDMRK] QoQ Quarter Result on 30-Sep-2013 [#3]

Stock
[LANDMRK] LANDMARKS BHD
Announcement Date
20-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Sep-2013 [#3]
Profit Trend
QoQ- 85.16%
YoY- 88.91%
Quarter Report
Latest QR
Upcoming QR
LANDMRK's Result
LANDMRK's Financial Summary
View:
Show?
Quarter Result
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Revenue 11,679 17,619 10,732 6,657 8,464 13,851 16,276 -19.89%
PBT -7,074 2,685 1,734 -1,340 -4,547 -2,067 530 -
Tax 43 -1,086 934 732 450 -667 -249 -
NP -7,031 1,599 2,668 -608 -4,097 -2,734 281 -
-
NP to SH -7,031 1,599 2,668 -608 -4,097 -2,734 281 -
-
Tax Rate - 40.45% -53.86% - - - 46.98% -
Total Cost 18,710 16,020 8,064 7,265 12,561 16,585 15,995 11.04%
-
Net Worth 1,772,197 1,787,972 1,789,985 1,725,784 1,778,579 1,774,701 1,732,833 1.51%
Dividend
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Net Worth 1,772,197 1,787,972 1,789,985 1,725,784 1,778,579 1,774,701 1,732,833 1.51%
NOSH 481,575 484,545 485,090 467,692 481,999 479,649 468,333 1.88%
Ratio Analysis
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
NP Margin -60.20% 9.08% 24.86% -9.13% -48.41% -19.74% 1.73% -
ROE -0.40% 0.09% 0.15% -0.04% -0.23% -0.15% 0.02% -
Per Share
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
RPS 2.43 3.64 2.21 1.42 1.76 2.89 3.48 -21.34%
EPS -1.46 0.33 0.55 -0.13 -0.85 -0.57 0.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.68 3.69 3.69 3.69 3.69 3.70 3.70 -0.36%
Adjusted Per Share Value based on latest NOSH - 467,692
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
RPS 1.74 2.62 1.60 0.99 1.26 2.06 2.42 -19.79%
EPS -1.05 0.24 0.40 -0.09 -0.61 -0.41 0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.6391 2.6626 2.6656 2.57 2.6486 2.6428 2.5805 1.51%
Price Multiplier on Financial Quarter End Date
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Date 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 31/12/12 -
Price 1.10 1.01 1.07 1.17 1.11 0.98 0.96 -
P/RPS 45.36 27.78 48.36 82.20 63.21 33.94 27.62 39.32%
P/EPS -75.34 306.06 194.55 -900.00 -130.59 -171.93 1,600.00 -
EY -1.33 0.33 0.51 -0.11 -0.77 -0.58 0.06 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.27 0.29 0.32 0.30 0.26 0.26 10.03%
Price Multiplier on Announcement Date
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Date 25/08/14 28/05/14 26/02/14 20/11/13 30/08/13 29/05/13 26/02/13 -
Price 1.45 1.10 1.05 1.14 1.13 1.26 0.92 -
P/RPS 59.79 30.25 47.46 80.09 64.35 43.63 26.47 72.41%
P/EPS -99.32 333.33 190.91 -876.92 -132.94 -221.05 1,533.33 -
EY -1.01 0.30 0.52 -0.11 -0.75 -0.45 0.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.30 0.28 0.31 0.31 0.34 0.25 34.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment