[LANDMRK] QoQ Quarter Result on 31-Dec-2012 [#4]

Stock
[LANDMRK] LANDMARKS BHD
Announcement Date
26-Feb-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Dec-2012 [#4]
Profit Trend
QoQ- 105.12%
YoY- 109.43%
Quarter Report
Latest QR
Upcoming QR
LANDMRK's Result
LANDMRK's Financial Summary
View:
Show?
Quarter Result
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Revenue 6,657 8,464 13,851 16,276 8,756 9,407 15,185 -42.26%
PBT -1,340 -4,547 -2,067 530 -5,631 3,898 33 -
Tax 732 450 -667 -249 148 -5 -970 -
NP -608 -4,097 -2,734 281 -5,483 3,893 -937 -25.02%
-
NP to SH -608 -4,097 -2,734 281 -5,483 3,893 -937 -25.02%
-
Tax Rate - - - 46.98% - 0.13% 2,939.39% -
Total Cost 7,265 12,561 16,585 15,995 14,239 5,514 16,122 -41.19%
-
Net Worth 1,725,784 1,778,579 1,774,701 1,732,833 1,779,570 1,783,090 1,735,915 -0.38%
Dividend
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Net Worth 1,725,784 1,778,579 1,774,701 1,732,833 1,779,570 1,783,090 1,735,915 -0.38%
NOSH 467,692 481,999 479,649 468,333 480,964 480,617 493,157 -3.46%
Ratio Analysis
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
NP Margin -9.13% -48.41% -19.74% 1.73% -62.62% 41.38% -6.17% -
ROE -0.04% -0.23% -0.15% 0.02% -0.31% 0.22% -0.05% -
Per Share
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
RPS 1.42 1.76 2.89 3.48 1.82 1.96 3.08 -40.29%
EPS -0.13 -0.85 -0.57 0.06 -1.14 0.81 -0.19 -22.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.69 3.69 3.70 3.70 3.70 3.71 3.52 3.19%
Adjusted Per Share Value based on latest NOSH - 468,333
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
RPS 0.99 1.26 2.06 2.42 1.30 1.40 2.26 -42.29%
EPS -0.09 -0.61 -0.41 0.04 -0.82 0.58 -0.14 -25.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.57 2.6486 2.6428 2.5805 2.6501 2.6553 2.5851 -0.38%
Price Multiplier on Financial Quarter End Date
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Date 30/09/13 28/06/13 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 -
Price 1.17 1.11 0.98 0.96 0.93 0.90 1.01 -
P/RPS 82.20 63.21 33.94 27.62 51.08 45.98 32.80 84.39%
P/EPS -900.00 -130.59 -171.93 1,600.00 -81.58 111.11 -531.58 42.00%
EY -0.11 -0.77 -0.58 0.06 -1.23 0.90 -0.19 -30.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.30 0.26 0.26 0.25 0.24 0.29 6.77%
Price Multiplier on Announcement Date
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Date 20/11/13 30/08/13 29/05/13 26/02/13 26/11/12 29/08/12 17/05/12 -
Price 1.14 1.13 1.26 0.92 1.01 0.96 0.91 -
P/RPS 80.09 64.35 43.63 26.47 55.48 49.05 29.55 94.27%
P/EPS -876.92 -132.94 -221.05 1,533.33 -88.60 118.52 -478.95 49.60%
EY -0.11 -0.75 -0.45 0.07 -1.13 0.84 -0.21 -34.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.31 0.34 0.25 0.27 0.26 0.26 12.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment