[LANDMRK] YoY Quarter Result on 31-Dec-2012 [#4]

Stock
[LANDMRK] LANDMARKS BHD
Announcement Date
26-Feb-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Dec-2012 [#4]
Profit Trend
QoQ- 105.12%
YoY- 109.43%
Quarter Report
Latest QR
Upcoming QR
LANDMRK's Result
LANDMRK's Financial Summary
View:
Show?
Quarter Result
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Revenue 15,617 12,499 10,732 16,276 11,656 11,007 13,226 2.80%
PBT -10,324 5,994 1,734 530 -2,538 -2,040 9,687 -
Tax 3,086 2,200 934 -249 -441 -551 1,889 8.52%
NP -7,238 8,194 2,668 281 -2,979 -2,591 11,576 -
-
NP to SH -7,238 8,194 2,668 281 -2,979 -2,589 11,577 -
-
Tax Rate - -36.70% -53.86% 46.98% - - -19.50% -
Total Cost 22,855 4,305 8,064 15,995 14,635 13,598 1,650 54.93%
-
Net Worth 1,768,756 1,773,759 1,789,985 1,732,833 1,680,545 1,696,921 1,706,062 0.60%
Dividend
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Div - - - - - - 4,805 -
Div Payout % - - - - - - 41.51% -
Equity
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Net Worth 1,768,756 1,773,759 1,789,985 1,732,833 1,680,545 1,696,921 1,706,062 0.60%
NOSH 479,337 481,999 485,090 468,333 478,787 480,714 480,580 -0.04%
Ratio Analysis
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
NP Margin -46.35% 65.56% 24.86% 1.73% -25.56% -23.54% 87.52% -
ROE -0.41% 0.46% 0.15% 0.02% -0.18% -0.15% 0.68% -
Per Share
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
RPS 3.26 2.59 2.21 3.48 2.43 2.29 2.75 2.87%
EPS -1.51 1.70 0.55 0.06 -0.62 -0.54 2.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.00 -
NAPS 3.69 3.68 3.69 3.70 3.51 3.53 3.55 0.64%
Adjusted Per Share Value based on latest NOSH - 468,333
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
RPS 2.33 1.86 1.60 2.42 1.74 1.64 1.97 2.83%
EPS -1.08 1.22 0.40 0.04 -0.44 -0.39 1.72 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.72 -
NAPS 2.634 2.6414 2.6656 2.5805 2.5026 2.527 2.5406 0.60%
Price Multiplier on Financial Quarter End Date
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Date 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 31/12/09 -
Price 1.00 0.98 1.07 0.96 1.08 1.69 1.24 -
P/RPS 30.69 37.79 48.36 27.62 44.36 73.81 45.06 -6.19%
P/EPS -66.23 57.65 194.55 1,600.00 -173.58 -313.79 51.47 -
EY -1.51 1.73 0.51 0.06 -0.58 -0.32 1.94 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.81 -
P/NAPS 0.27 0.27 0.29 0.26 0.31 0.48 0.35 -4.23%
Price Multiplier on Announcement Date
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Date 26/02/16 25/02/15 26/02/14 26/02/13 28/02/12 23/02/11 24/02/10 -
Price 0.95 1.07 1.05 0.92 1.08 1.50 1.20 -
P/RPS 29.16 41.26 47.46 26.47 44.36 65.51 43.60 -6.48%
P/EPS -62.91 62.94 190.91 1,533.33 -173.58 -278.51 49.81 -
EY -1.59 1.59 0.52 0.07 -0.58 -0.36 2.01 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.83 -
P/NAPS 0.26 0.29 0.28 0.25 0.31 0.42 0.34 -4.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment