[LANDMRK] QoQ Quarter Result on 31-Mar-2005 [#1]

Stock
[LANDMRK] LANDMARKS BHD
Announcement Date
26-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ- 110.98%
YoY- -41.37%
Quarter Report
Latest QR
Upcoming QR
LANDMRK's Result
LANDMRK's Financial Summary
View:
Show?
Quarter Result
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Revenue 74,312 88,502 80,458 73,063 70,806 69,807 76,743 -2.11%
PBT 666 13,480 13,732 11,360 -75,070 14,386 45,609 -93.97%
Tax 6,040 -6,446 -3,769 -2,612 -4,609 -7,256 -7,625 -
NP 6,706 7,034 9,963 8,748 -79,679 7,130 37,984 -68.42%
-
NP to SH -2,662 4,919 6,727 8,748 -79,679 7,130 37,984 -
-
Tax Rate -906.91% 47.82% 27.45% 22.99% - 50.44% 16.72% -
Total Cost 67,606 81,468 70,495 64,315 150,485 62,677 38,759 44.75%
-
Net Worth 365,881 0 0 0 333,928 421,318 417,406 -8.38%
Dividend
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Net Worth 365,881 0 0 0 333,928 421,318 417,406 -8.38%
NOSH 463,141 462,439 462,574 464,629 463,789 462,987 463,785 -0.09%
Ratio Analysis
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
NP Margin 9.02% 7.95% 12.38% 11.97% -112.53% 10.21% 49.50% -
ROE -0.73% 0.00% 0.00% 0.00% -23.86% 1.69% 9.10% -
Per Share
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 16.05 19.14 17.39 15.72 15.27 15.08 16.55 -2.01%
EPS -0.57 1.02 1.45 1.89 -17.18 1.54 8.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.79 0.00 0.00 0.00 0.72 0.91 0.90 -8.30%
Adjusted Per Share Value based on latest NOSH - 464,629
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 11.07 13.18 11.98 10.88 10.54 10.40 11.43 -2.10%
EPS -0.40 0.73 1.00 1.30 -11.87 1.06 5.66 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5449 0.00 0.00 0.00 0.4973 0.6274 0.6216 -8.38%
Price Multiplier on Financial Quarter End Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 -
Price 1.03 1.12 0.97 0.93 0.88 0.67 0.61 -
P/RPS 6.42 5.85 5.58 5.91 5.76 4.44 3.69 44.51%
P/EPS -179.20 105.29 66.70 49.39 -5.12 43.51 7.45 -
EY -0.56 0.95 1.50 2.02 -19.52 2.30 13.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.30 0.00 0.00 0.00 1.22 0.74 0.68 53.85%
Price Multiplier on Announcement Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 28/02/06 28/11/05 30/08/05 26/05/05 28/02/05 30/11/04 13/08/04 -
Price 0.90 1.00 0.99 0.83 1.03 0.89 0.63 -
P/RPS 5.61 5.23 5.69 5.28 6.75 5.90 3.81 29.33%
P/EPS -156.58 94.01 68.08 44.08 -6.00 57.79 7.69 -
EY -0.64 1.06 1.47 2.27 -16.68 1.73 13.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 0.00 0.00 0.00 1.43 0.98 0.70 38.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment