[LANDMRK] QoQ Quarter Result on 30-Sep-2005 [#3]

Stock
[LANDMRK] LANDMARKS BHD
Announcement Date
28-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Sep-2005 [#3]
Profit Trend
QoQ- -26.88%
YoY- -31.01%
Quarter Report
Latest QR
Upcoming QR
LANDMRK's Result
LANDMRK's Financial Summary
View:
Show?
Quarter Result
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Revenue 42,380 62,829 74,312 88,502 80,458 73,063 70,806 -29.04%
PBT 10,703 28,260 666 13,480 13,732 11,360 -75,070 -
Tax -1,914 -7,512 6,040 -6,446 -3,769 -2,612 -4,609 -44.42%
NP 8,789 20,748 6,706 7,034 9,963 8,748 -79,679 -
-
NP to SH 6,548 20,748 -2,662 4,919 6,727 8,748 -79,679 -
-
Tax Rate 17.88% 26.58% -906.91% 47.82% 27.45% 22.99% - -
Total Cost 33,591 42,081 67,606 81,468 70,495 64,315 150,485 -63.30%
-
Net Worth 413,313 408,461 365,881 0 0 0 333,928 15.32%
Dividend
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Net Worth 413,313 408,461 365,881 0 0 0 333,928 15.32%
NOSH 464,397 464,161 463,141 462,439 462,574 464,629 463,789 0.08%
Ratio Analysis
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
NP Margin 20.74% 33.02% 9.02% 7.95% 12.38% 11.97% -112.53% -
ROE 1.58% 5.08% -0.73% 0.00% 0.00% 0.00% -23.86% -
Per Share
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 9.13 13.54 16.05 19.14 17.39 15.72 15.27 -29.09%
EPS 1.41 4.47 -0.57 1.02 1.45 1.89 -17.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.89 0.88 0.79 0.00 0.00 0.00 0.72 15.22%
Adjusted Per Share Value based on latest NOSH - 462,439
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 6.31 9.36 11.07 13.18 11.98 10.88 10.54 -29.03%
EPS 0.98 3.09 -0.40 0.73 1.00 1.30 -11.87 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6155 0.6083 0.5449 0.00 0.00 0.00 0.4973 15.32%
Price Multiplier on Financial Quarter End Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 -
Price 1.41 0.95 1.03 1.12 0.97 0.93 0.88 -
P/RPS 15.45 7.02 6.42 5.85 5.58 5.91 5.76 93.39%
P/EPS 100.00 21.25 -179.20 105.29 66.70 49.39 -5.12 -
EY 1.00 4.71 -0.56 0.95 1.50 2.02 -19.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.58 1.08 1.30 0.00 0.00 0.00 1.22 18.86%
Price Multiplier on Announcement Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 28/08/06 30/05/06 28/02/06 28/11/05 30/08/05 26/05/05 28/02/05 -
Price 1.74 1.14 0.90 1.00 0.99 0.83 1.03 -
P/RPS 19.07 8.42 5.61 5.23 5.69 5.28 6.75 100.22%
P/EPS 123.40 25.50 -156.58 94.01 68.08 44.08 -6.00 -
EY 0.81 3.92 -0.64 1.06 1.47 2.27 -16.68 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.96 1.30 1.14 0.00 0.00 0.00 1.43 23.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment