[MENANG] QoQ Quarter Result on 30-Sep-2000 [#3]

Announcement Date
16-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -41.14%
YoY- -55.15%
View:
Show?
Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 54 59 70 83 59 66 365 1.95%
PBT -3,434 -3,494 -3,293 -4,501 -3,170 -2,318 -3,131 -0.09%
Tax 3,434 3,494 3,293 4,501 3,170 2,318 0 -100.00%
NP 0 0 0 0 0 0 -3,131 -
-
NP to SH -3,461 -3,524 -3,293 -4,501 -3,189 -2,290 -3,131 -0.10%
-
Tax Rate - - - - - - - -
Total Cost 54 59 70 83 59 66 3,496 4.32%
-
Net Worth 26,762 30,154 33,803 37,060 41,668 44,879 46,987 0.57%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 26,762 30,154 33,803 37,060 41,668 44,879 46,987 0.57%
NOSH 67,073 223,037 224,013 223,930 224,507 224,509 223,642 1.22%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -857.81% -
ROE -12.93% -11.69% -9.74% -12.15% -7.65% -5.10% -6.66% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 0.08 0.03 0.03 0.04 0.03 0.03 0.16 0.70%
EPS -5.16 -1.58 -1.47 -2.01 -4.75 -1.02 -1.40 -1.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.399 0.1352 0.1509 0.1655 0.1856 0.1999 0.2101 -0.64%
Adjusted Per Share Value based on latest NOSH - 223,930
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 0.01 0.01 0.01 0.01 0.01 0.01 0.05 1.64%
EPS -0.49 -0.50 -0.46 -0.63 -0.45 -0.32 -0.44 -0.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0376 0.0424 0.0476 0.0521 0.0586 0.0631 0.0661 0.57%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 0.16 0.13 0.19 0.25 0.29 0.50 0.00 -
P/RPS 198.74 491.44 608.04 674.49 1,103.51 1,700.83 0.00 -100.00%
P/EPS -3.10 -8.23 -12.93 -12.44 -20.42 -49.02 0.00 -100.00%
EY -32.25 -12.15 -7.74 -8.04 -4.90 -2.04 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.96 1.26 1.51 1.56 2.50 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 08/08/01 14/05/01 27/02/01 16/11/00 26/07/00 25/05/00 21/02/00 -
Price 0.70 0.16 0.17 0.22 0.31 0.40 0.56 -
P/RPS 869.47 604.85 544.03 593.55 1,179.61 1,360.67 343.12 -0.93%
P/EPS -13.57 -10.13 -11.56 -10.95 -21.82 -39.22 -40.00 1.10%
EY -7.37 -9.88 -8.65 -9.14 -4.58 -2.55 -2.50 -1.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.75 1.18 1.13 1.33 1.67 2.00 2.67 0.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment