[MENANG] YoY Quarter Result on 31-Dec-2000 [#4]

Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 26.84%
YoY- -5.17%
View:
Show?
Quarter Result
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 641 60 11,345 70 365 0 -100.00%
PBT -4,680 5,726 -1,099 -3,293 -3,131 0 -100.00%
Tax -5 -2,924 1,099 3,293 0 0 -100.00%
NP -4,685 2,802 0 0 -3,131 0 -100.00%
-
NP to SH -4,685 2,802 -1,126 -3,293 -3,131 0 -100.00%
-
Tax Rate - 51.07% - - - - -
Total Cost 5,326 -2,742 11,345 70 3,496 0 -100.00%
-
Net Worth 216,125 229,123 232,009 33,803 46,987 0 -100.00%
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 216,125 229,123 232,009 33,803 46,987 0 -100.00%
NOSH 267,714 266,857 268,095 224,013 223,642 0 -100.00%
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin -730.89% 4,670.00% 0.00% 0.00% -857.81% 0.00% -
ROE -2.17% 1.22% -0.49% -9.74% -6.66% 0.00% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 0.24 0.02 4.23 0.03 0.16 0.00 -100.00%
EPS -1.75 1.05 -0.42 -1.47 -1.40 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8073 0.8586 0.8654 0.1509 0.2101 0.2603 -1.18%
Adjusted Per Share Value based on latest NOSH - 224,013
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 0.09 0.01 1.63 0.01 0.05 0.00 -100.00%
EPS -0.67 0.40 -0.16 -0.47 -0.45 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3098 0.3284 0.3325 0.0485 0.0673 0.2603 -0.18%
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/03 31/12/02 31/12/01 26/12/00 - - -
Price 0.41 0.34 0.57 0.19 0.00 0.00 -
P/RPS 171.24 1,512.19 13.47 608.04 0.00 0.00 -100.00%
P/EPS -23.43 32.38 -135.71 -12.93 0.00 0.00 -100.00%
EY -4.27 3.09 -0.74 -7.74 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.40 0.66 1.26 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 26/02/04 28/02/03 14/02/02 27/02/01 21/02/00 - -
Price 0.39 0.32 0.61 0.17 0.56 0.00 -
P/RPS 162.88 1,423.24 14.41 544.03 343.12 0.00 -100.00%
P/EPS -22.29 30.48 -145.24 -11.56 -40.00 0.00 -100.00%
EY -4.49 3.28 -0.69 -8.65 -2.50 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.37 0.70 1.13 2.67 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment