[MENANG] QoQ Annualized Quarter Result on 30-Sep-2000 [#3]

Announcement Date
16-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -21.43%
YoY- -23.05%
View:
Show?
Annualized Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 226 236 277 276 248 264 1,869 2.16%
PBT -13,856 -13,976 -13,281 -13,316 -10,974 -9,272 -11,239 -0.21%
Tax 13,856 13,976 13,281 13,316 10,974 9,272 0 -100.00%
NP 0 0 0 0 0 0 -11,239 -
-
NP to SH -13,970 -14,096 -13,271 -13,304 -10,956 -9,160 -11,239 -0.22%
-
Tax Rate - - - - - - - -
Total Cost 226 236 277 276 248 264 13,108 4.20%
-
Net Worth 26,772 30,154 33,770 37,025 41,491 44,879 47,038 0.57%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 26,772 30,154 33,770 37,025 41,491 44,879 47,038 0.57%
NOSH 67,098 223,037 223,794 223,721 223,551 224,509 223,884 1.22%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -601.34% -
ROE -52.18% -46.75% -39.30% -35.93% -26.41% -20.41% -23.89% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 0.34 0.11 0.12 0.12 0.11 0.12 0.83 0.90%
EPS -20.82 -6.32 -5.93 -5.95 -16.32 -4.08 -5.02 -1.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.399 0.1352 0.1509 0.1655 0.1856 0.1999 0.2101 -0.64%
Adjusted Per Share Value based on latest NOSH - 223,930
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 0.03 0.03 0.04 0.04 0.04 0.04 0.27 2.25%
EPS -2.00 -2.01 -1.90 -1.90 -1.57 -1.31 -1.61 -0.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0383 0.0431 0.0483 0.0529 0.0593 0.0641 0.0672 0.57%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 0.16 0.13 0.19 0.25 0.29 0.50 0.00 -
P/RPS 47.50 122.86 153.51 202.65 261.41 425.21 0.00 -100.00%
P/EPS -0.77 -2.06 -3.20 -4.20 -5.92 -12.25 0.00 -100.00%
EY -130.13 -48.62 -31.21 -23.79 -16.90 -8.16 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.96 1.26 1.51 1.56 2.50 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 08/08/01 14/05/01 27/02/01 16/11/00 26/07/00 25/05/00 21/02/00 -
Price 0.70 0.16 0.17 0.22 0.31 0.40 0.56 -
P/RPS 207.83 151.21 137.35 178.33 279.44 340.17 67.08 -1.14%
P/EPS -3.36 -2.53 -2.87 -3.70 -6.33 -9.80 -11.16 1.22%
EY -29.74 -39.50 -34.88 -27.03 -15.81 -10.20 -8.96 -1.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.75 1.18 1.13 1.33 1.67 2.00 2.67 0.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment