[PARAMON] QoQ Quarter Result on 30-Sep-2000 [#3]

Announcement Date
22-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 60.37%
YoY- 57.24%
View:
Show?
Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 45,863 34,683 34,769 40,022 36,527 23,092 29,226 -0.45%
PBT 11,360 8,532 8,188 8,376 5,992 7,488 7,669 -0.39%
Tax -3,968 -3,106 -3,424 -2,816 -2,525 -2,033 -176 -3.11%
NP 7,392 5,426 4,764 5,560 3,467 5,455 7,493 0.01%
-
NP to SH 7,392 5,426 4,764 5,560 3,467 5,455 7,493 0.01%
-
Tax Rate 34.93% 36.40% 41.82% 33.62% 42.14% 27.15% 2.29% -
Total Cost 38,471 29,257 30,005 34,462 33,060 17,637 21,733 -0.57%
-
Net Worth 259,070 253,812 247,688 246,556 241,095 236,914 229,417 -0.12%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div 2,500 - 4,744 - - - 4,430 0.58%
Div Payout % 33.83% - 99.58% - - - 59.13% -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 259,070 253,812 247,688 246,556 241,095 236,914 229,417 -0.12%
NOSH 100,027 99,926 99,874 99,820 99,626 99,543 98,462 -0.01%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 16.12% 15.64% 13.70% 13.89% 9.49% 23.62% 25.64% -
ROE 2.85% 2.14% 1.92% 2.26% 1.44% 2.30% 3.27% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 45.85 34.71 34.81 40.09 36.66 23.20 29.68 -0.44%
EPS 7.39 5.43 4.77 5.57 3.48 5.48 7.61 0.02%
DPS 2.50 0.00 4.75 0.00 0.00 0.00 4.50 0.59%
NAPS 2.59 2.54 2.48 2.47 2.42 2.38 2.33 -0.10%
Adjusted Per Share Value based on latest NOSH - 99,820
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 7.36 5.57 5.58 6.43 5.87 3.71 4.69 -0.45%
EPS 1.19 0.87 0.76 0.89 0.56 0.88 1.20 0.00%
DPS 0.40 0.00 0.76 0.00 0.00 0.00 0.71 0.58%
NAPS 0.416 0.4076 0.3977 0.3959 0.3871 0.3804 0.3684 -0.12%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 0.40 0.32 0.39 0.46 0.54 0.69 0.00 -
P/RPS 0.87 0.92 1.12 1.15 1.47 2.97 0.00 -100.00%
P/EPS 5.41 5.89 8.18 8.26 15.52 12.59 0.00 -100.00%
EY 18.47 16.97 12.23 12.11 6.44 7.94 0.00 -100.00%
DY 6.25 0.00 12.18 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.15 0.13 0.16 0.19 0.22 0.29 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 22/08/01 23/05/01 23/02/01 22/11/00 23/08/00 30/05/00 23/02/00 -
Price 0.42 0.41 0.34 0.42 0.54 0.63 0.68 -
P/RPS 0.92 1.18 0.98 1.05 1.47 2.72 2.29 0.92%
P/EPS 5.68 7.55 7.13 7.54 15.52 11.50 8.94 0.46%
EY 17.60 13.24 14.03 13.26 6.44 8.70 11.19 -0.45%
DY 5.95 0.00 13.97 0.00 0.00 0.00 6.62 0.10%
P/NAPS 0.16 0.16 0.14 0.17 0.22 0.26 0.29 0.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment