[PARAMON] QoQ Quarter Result on 30-Jun-2019 [#2]

Stock
[PARAMON] PARAMOUNT CORPORATION BHD
Announcement Date
22-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 361.72%
YoY- -32.71%
Quarter Report
Latest QR
Upcoming QR
PARAMON's Result
PARAMON's Financial Summary
View:
Show?
Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 122,114 209,622 217,090 287,435 191,444 256,769 210,533 -30.42%
PBT 4,263 37,431 44,281 45,222 19,191 43,691 28,794 -71.98%
Tax 469,353 4,113 -9,350 -14,712 -7,186 -10,555 -7,210 -
NP 473,616 41,544 34,931 30,510 12,005 33,136 21,584 682.31%
-
NP to SH 466,954 39,116 30,303 28,465 6,165 30,046 15,615 861.44%
-
Tax Rate -11,009.92% -10.99% 21.12% 32.53% 37.44% 24.16% 25.04% -
Total Cost -351,502 168,078 182,159 256,925 179,439 223,633 188,949 -
-
Net Worth 1,590,194 1,140,564 1,098,096 1,105,029 1,066,397 1,074,962 1,036,418 32.99%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - 27,300 - 8,666 - 25,696 - -
Div Payout % - 69.79% - 30.45% - 85.52% - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 1,590,194 1,140,564 1,098,096 1,105,029 1,066,397 1,074,962 1,036,418 32.99%
NOSH 614,443 606,683 606,683 433,344 433,344 428,271 428,271 27.17%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 387.85% 19.82% 16.09% 10.61% 6.27% 12.90% 10.25% -
ROE 29.36% 3.43% 2.76% 2.58% 0.58% 2.80% 1.51% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 20.04 34.55 35.78 66.33 44.70 59.95 49.16 -44.99%
EPS 76.64 6.45 4.99 6.57 1.44 7.02 3.65 659.69%
DPS 0.00 4.50 0.00 2.00 0.00 6.00 0.00 -
NAPS 2.61 1.88 1.81 2.55 2.49 2.51 2.42 5.16%
Adjusted Per Share Value based on latest NOSH - 433,344
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 19.61 33.66 34.86 46.15 30.74 41.23 33.81 -30.42%
EPS 74.98 6.28 4.87 4.57 0.99 4.82 2.51 860.76%
DPS 0.00 4.38 0.00 1.39 0.00 4.13 0.00 -
NAPS 2.5534 1.8314 1.7632 1.7744 1.7123 1.7261 1.6642 32.99%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.69 1.22 1.33 2.25 2.02 2.04 2.13 -
P/RPS 3.44 3.53 3.72 3.39 4.52 3.40 4.33 -14.20%
P/EPS 0.90 18.92 26.63 34.25 140.33 29.08 58.42 -93.79%
EY 111.07 5.28 3.76 2.92 0.71 3.44 1.71 1511.75%
DY 0.00 3.69 0.00 0.89 0.00 2.94 0.00 -
P/NAPS 0.26 0.65 0.73 0.88 0.81 0.81 0.88 -55.60%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 29/05/20 28/02/20 20/11/19 22/08/19 23/05/19 28/02/19 21/11/18 -
Price 0.84 1.29 1.28 1.30 2.08 2.15 2.08 -
P/RPS 4.19 3.73 3.58 1.96 4.65 3.59 4.23 -0.63%
P/EPS 1.10 20.01 25.63 19.79 144.49 30.65 57.05 -92.79%
EY 91.24 5.00 3.90 5.05 0.69 3.26 1.75 1292.25%
DY 0.00 3.49 0.00 1.54 0.00 2.79 0.00 -
P/NAPS 0.32 0.69 0.71 0.51 0.84 0.86 0.86 -48.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment