[PARAMON] QoQ Quarter Result on 31-Dec-2008 [#4]

Stock
[PARAMON] PARAMOUNT CORPORATION BHD
Announcement Date
26-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- 39.65%
YoY- -31.17%
Quarter Report
Latest QR
Upcoming QR
PARAMON's Result
PARAMON's Financial Summary
View:
Show?
Quarter Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 111,600 105,385 83,408 107,514 100,754 94,474 96,019 10.53%
PBT 21,702 22,920 12,748 13,703 11,012 18,134 17,128 17.07%
Tax -5,424 -5,007 -3,751 -3,679 -3,296 -4,561 -4,403 14.90%
NP 16,278 17,913 8,997 10,024 7,716 13,573 12,725 17.82%
-
NP to SH 16,278 17,913 8,997 10,031 7,183 12,752 12,027 22.33%
-
Tax Rate 24.99% 21.85% 29.42% 26.85% 29.93% 25.15% 25.71% -
Total Cost 95,322 87,472 74,411 97,490 93,038 80,901 83,294 9.39%
-
Net Worth 503,532 499,143 491,432 482,135 471,316 471,058 465,144 5.42%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - 14,045 - 14,021 - 8,623 - -
Div Payout % - 78.41% - 139.78% - 67.62% - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 503,532 499,143 491,432 482,135 471,316 471,058 465,144 5.42%
NOSH 108,520 108,039 108,007 107,860 107,852 107,793 107,672 0.52%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 14.59% 17.00% 10.79% 9.32% 7.66% 14.37% 13.25% -
ROE 3.23% 3.59% 1.83% 2.08% 1.52% 2.71% 2.59% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 102.84 97.54 77.22 99.68 93.42 87.64 89.18 9.95%
EPS 15.00 16.58 8.33 9.30 6.66 11.83 11.17 21.69%
DPS 0.00 13.00 0.00 13.00 0.00 8.00 0.00 -
NAPS 4.64 4.62 4.55 4.47 4.37 4.37 4.32 4.87%
Adjusted Per Share Value based on latest NOSH - 107,860
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 17.91 16.91 13.38 17.25 16.17 15.16 15.41 10.53%
EPS 2.61 2.87 1.44 1.61 1.15 2.05 1.93 22.26%
DPS 0.00 2.25 0.00 2.25 0.00 1.38 0.00 -
NAPS 0.808 0.8009 0.7886 0.7737 0.7563 0.7559 0.7464 5.42%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.89 0.78 0.71 0.67 0.80 0.79 0.79 -
P/RPS 0.87 0.80 0.92 0.67 0.86 0.90 0.89 -1.50%
P/EPS 5.93 4.70 8.52 7.20 12.01 6.68 7.07 -11.05%
EY 16.85 21.26 11.73 13.88 8.33 14.97 14.14 12.38%
DY 0.00 16.67 0.00 19.40 0.00 10.13 0.00 -
P/NAPS 0.19 0.17 0.16 0.15 0.18 0.18 0.18 3.66%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 16/11/09 13/08/09 14/05/09 26/02/09 13/11/08 14/08/08 15/05/08 -
Price 0.95 0.86 0.83 0.68 0.72 0.79 0.86 -
P/RPS 0.92 0.88 1.07 0.68 0.77 0.90 0.96 -2.79%
P/EPS 6.33 5.19 9.96 7.31 10.81 6.68 7.70 -12.23%
EY 15.79 19.28 10.04 13.68 9.25 14.97 12.99 13.88%
DY 0.00 15.12 0.00 19.12 0.00 10.13 0.00 -
P/NAPS 0.20 0.19 0.18 0.15 0.16 0.18 0.20 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment