[PARAMON] QoQ Cumulative Quarter Result on 31-Dec-2008 [#4]

Stock
[PARAMON] PARAMOUNT CORPORATION BHD
Announcement Date
26-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- 31.38%
YoY- -14.81%
Quarter Report
Latest QR
Upcoming QR
PARAMON's Result
PARAMON's Financial Summary
View:
Show?
Cumulative Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 300,393 188,793 83,408 398,761 291,247 190,493 96,019 113.75%
PBT 57,370 35,668 12,748 59,977 46,274 35,262 17,128 123.70%
Tax -14,182 -8,758 -3,751 -15,939 -12,260 -8,964 -4,403 117.94%
NP 43,188 26,910 8,997 44,038 34,014 26,298 12,725 125.67%
-
NP to SH 43,188 26,910 8,997 41,993 31,962 24,779 12,027 134.31%
-
Tax Rate 24.72% 24.55% 29.42% 26.58% 26.49% 25.42% 25.71% -
Total Cost 257,205 161,883 74,411 354,723 257,233 164,195 83,294 111.90%
-
Net Worth 502,110 499,293 491,432 482,169 471,075 470,800 465,144 5.22%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - 14,049 - 22,652 - 8,618 - -
Div Payout % - 52.21% - 53.94% - 34.78% - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 502,110 499,293 491,432 482,169 471,075 470,800 465,144 5.22%
NOSH 108,213 108,072 108,007 107,867 107,797 107,734 107,672 0.33%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 14.38% 14.25% 10.79% 11.04% 11.68% 13.81% 13.25% -
ROE 8.60% 5.39% 1.83% 8.71% 6.78% 5.26% 2.59% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 277.59 174.69 77.22 369.68 270.18 176.82 89.18 113.03%
EPS 39.91 24.90 8.33 38.93 29.65 23.00 11.17 133.53%
DPS 0.00 13.00 0.00 21.00 0.00 8.00 0.00 -
NAPS 4.64 4.62 4.55 4.47 4.37 4.37 4.32 4.87%
Adjusted Per Share Value based on latest NOSH - 107,860
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 48.23 30.31 13.39 64.03 46.77 30.59 15.42 113.72%
EPS 6.93 4.32 1.44 6.74 5.13 3.98 1.93 134.30%
DPS 0.00 2.26 0.00 3.64 0.00 1.38 0.00 -
NAPS 0.8063 0.8017 0.7891 0.7742 0.7564 0.756 0.7469 5.22%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.89 0.78 0.71 0.67 0.80 0.79 0.79 -
P/RPS 0.32 0.45 0.92 0.18 0.30 0.45 0.89 -49.40%
P/EPS 2.23 3.13 8.52 1.72 2.70 3.43 7.07 -53.63%
EY 44.84 31.92 11.73 58.10 37.06 29.11 14.14 115.69%
DY 0.00 16.67 0.00 31.34 0.00 10.13 0.00 -
P/NAPS 0.19 0.17 0.16 0.15 0.18 0.18 0.18 3.66%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 16/11/09 13/08/09 14/05/09 26/02/09 13/11/08 14/08/08 15/05/08 -
Price 0.95 0.86 0.83 0.68 0.72 0.79 0.86 -
P/RPS 0.34 0.49 1.07 0.18 0.27 0.45 0.96 -49.91%
P/EPS 2.38 3.45 9.96 1.75 2.43 3.43 7.70 -54.25%
EY 42.01 28.95 10.04 57.25 41.18 29.11 12.99 118.53%
DY 0.00 15.12 0.00 30.88 0.00 10.13 0.00 -
P/NAPS 0.20 0.19 0.18 0.15 0.16 0.18 0.20 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment