[PARAMON] QoQ Quarter Result on 31-Mar-2018 [#1]

Stock
[PARAMON] PARAMOUNT CORPORATION BHD
Announcement Date
23-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -71.79%
YoY- -0.3%
Quarter Report
Latest QR
Upcoming QR
PARAMON's Result
PARAMON's Financial Summary
View:
Show?
Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 256,769 210,533 278,366 162,246 239,733 191,097 184,555 24.55%
PBT 43,691 28,794 60,785 18,001 37,725 101,453 24,689 46.15%
Tax -10,555 -7,210 -16,079 -4,824 -10,943 -8,521 -7,396 26.67%
NP 33,136 21,584 44,706 13,177 26,782 92,932 17,293 54.08%
-
NP to SH 30,046 15,615 42,302 6,963 24,687 85,756 14,674 61.03%
-
Tax Rate 24.16% 25.04% 26.45% 26.80% 29.01% 8.40% 29.96% -
Total Cost 223,633 188,949 233,660 149,069 212,951 98,165 167,262 21.30%
-
Net Worth 1,074,962 1,036,418 1,057,831 1,008,721 1,035,282 1,005,581 930,340 10.08%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div 25,696 - 10,706 - 57,279 - 10,572 80.48%
Div Payout % 85.52% - 25.31% - 232.02% - 72.05% -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 1,074,962 1,036,418 1,057,831 1,008,721 1,035,282 1,005,581 930,340 10.08%
NOSH 428,271 428,271 428,271 428,271 424,295 424,295 424,295 0.62%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 12.90% 10.25% 16.06% 8.12% 11.17% 48.63% 9.37% -
ROE 2.80% 1.51% 4.00% 0.69% 2.38% 8.53% 1.58% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 59.95 49.16 65.00 38.12 56.50 45.04 43.64 23.50%
EPS 7.02 3.65 9.88 1.64 5.82 20.21 3.47 59.75%
DPS 6.00 0.00 2.50 0.00 13.50 0.00 2.50 78.97%
NAPS 2.51 2.42 2.47 2.37 2.44 2.37 2.20 9.15%
Adjusted Per Share Value based on latest NOSH - 428,271
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 41.20 33.78 44.67 26.03 38.47 30.66 29.61 24.55%
EPS 4.82 2.51 6.79 1.12 3.96 13.76 2.35 61.21%
DPS 4.12 0.00 1.72 0.00 9.19 0.00 1.70 80.13%
NAPS 1.7249 1.6631 1.6974 1.6186 1.6613 1.6136 1.4929 10.07%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 2.04 2.13 1.84 1.98 1.77 1.71 1.84 -
P/RPS 3.40 4.33 2.83 5.19 3.13 3.80 4.22 -13.38%
P/EPS 29.08 58.42 18.63 121.03 30.42 8.46 53.03 -32.93%
EY 3.44 1.71 5.37 0.83 3.29 11.82 1.89 48.91%
DY 2.94 0.00 1.36 0.00 7.63 0.00 1.36 66.95%
P/NAPS 0.81 0.88 0.74 0.84 0.73 0.72 0.84 -2.38%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 28/02/19 21/11/18 21/08/18 23/05/18 27/02/18 14/11/17 16/08/17 -
Price 2.15 2.08 1.87 1.99 1.94 1.73 1.86 -
P/RPS 3.59 4.23 2.88 5.22 3.43 3.84 4.26 -10.75%
P/EPS 30.65 57.05 18.93 121.64 33.34 8.56 53.60 -31.03%
EY 3.26 1.75 5.28 0.82 3.00 11.68 1.87 44.70%
DY 2.79 0.00 1.34 0.00 6.96 0.00 1.34 62.83%
P/NAPS 0.86 0.86 0.76 0.84 0.80 0.73 0.85 0.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment