[SPB] QoQ Quarter Result on 31-Jan-2015 [#1]

Stock
[SPB] SELANGOR PROPERTIES BHD
Announcement Date
27-Mar-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2015
Quarter
31-Jan-2015 [#1]
Profit Trend
QoQ- 89.46%
YoY- -62.59%
Quarter Report
Latest QR
Upcoming QR
SPB's Result
SPB's Financial Summary
View:
Show?
Quarter Result
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
Revenue 28,039 24,761 22,439 23,853 27,199 23,586 28,145 -0.25%
PBT 514,738 46,339 8,332 59,646 40,892 9,663 7,205 1608.40%
Tax -30,919 -1,697 -1,202 -1,557 -11,390 -1,974 -1,613 612.40%
NP 483,819 44,642 7,130 58,089 29,502 7,689 5,592 1840.35%
-
NP to SH 483,819 44,642 7,130 58,089 30,660 7,689 5,592 1840.35%
-
Tax Rate 6.01% 3.66% 14.43% 2.61% 27.85% 20.43% 22.39% -
Total Cost -455,780 -19,881 15,309 -34,236 -2,303 15,897 22,553 -
-
Net Worth 2,601,180 2,110,099 2,070,111 2,099,499 2,041,708 2,013,595 2,006,723 18.82%
Dividend
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
Div 171,808 - - - - - - -
Div Payout % 35.51% - - - - - - -
Equity
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
Net Worth 2,601,180 2,110,099 2,070,111 2,099,499 2,041,708 2,013,595 2,006,723 18.82%
NOSH 343,617 343,617 343,617 343,617 343,617 343,617 343,617 0.00%
Ratio Analysis
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
NP Margin 1,725.52% 180.29% 31.78% 243.53% 108.47% 32.60% 19.87% -
ROE 18.60% 2.12% 0.34% 2.77% 1.50% 0.38% 0.28% -
Per Share
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
RPS 8.16 7.20 6.51 6.94 7.91 6.86 8.19 -0.24%
EPS 140.80 12.99 2.07 16.91 8.92 2.24 1.63 1838.27%
DPS 50.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 7.57 6.14 6.01 6.11 5.94 5.86 5.84 18.82%
Adjusted Per Share Value based on latest NOSH - 343,617
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
RPS 8.16 7.20 6.51 6.94 7.91 6.86 8.19 -0.24%
EPS 140.80 12.99 2.07 16.91 8.92 2.24 1.63 1838.27%
DPS 50.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 7.57 6.14 6.01 6.11 5.94 5.86 5.84 18.82%
Price Multiplier on Financial Quarter End Date
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
Date 30/10/15 31/07/15 30/04/15 30/01/15 31/10/14 31/07/14 30/04/14 -
Price 5.30 5.20 5.50 5.61 5.86 6.52 5.30 -
P/RPS 64.95 71.80 83.10 80.82 74.05 94.99 64.71 0.24%
P/EPS 3.76 40.03 265.70 33.19 68.26 291.38 325.67 -94.85%
EY 26.57 2.50 0.38 3.01 1.46 0.34 0.31 1828.25%
DY 9.43 0.00 0.00 0.00 2.05 0.00 0.00 -
P/NAPS 0.70 0.85 0.92 0.92 0.99 1.11 0.91 -16.00%
Price Multiplier on Announcement Date
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
Date 28/12/15 23/09/15 26/06/15 27/03/15 29/12/14 25/09/14 27/06/14 -
Price 5.55 4.67 5.20 5.48 5.23 5.86 6.16 -
P/RPS 68.02 64.48 78.57 78.94 66.09 85.37 75.21 -6.46%
P/EPS 3.94 35.95 251.21 32.42 60.93 261.88 378.52 -95.19%
EY 25.37 2.78 0.40 3.08 1.64 0.38 0.26 2001.87%
DY 9.01 0.00 0.00 0.00 2.29 0.00 0.00 -
P/NAPS 0.73 0.76 0.87 0.90 0.88 1.00 1.05 -21.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment