[SPB] QoQ Quarter Result on 31-Oct-2014 [#4]

Stock
[SPB] SELANGOR PROPERTIES BHD
Announcement Date
29-Dec-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2014
Quarter
31-Oct-2014 [#4]
Profit Trend
QoQ- 298.75%
YoY- -10.72%
Quarter Report
Latest QR
Upcoming QR
SPB's Result
SPB's Financial Summary
View:
Show?
Quarter Result
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
Revenue 24,761 22,439 23,853 27,199 23,586 28,145 38,919 -26.08%
PBT 46,339 8,332 59,646 40,892 9,663 7,205 155,487 -55.48%
Tax -1,697 -1,202 -1,557 -11,390 -1,974 -1,613 -1,379 14.87%
NP 44,642 7,130 58,089 29,502 7,689 5,592 154,108 -56.31%
-
NP to SH 44,642 7,130 58,089 30,660 7,689 5,592 155,266 -56.53%
-
Tax Rate 3.66% 14.43% 2.61% 27.85% 20.43% 22.39% 0.89% -
Total Cost -19,881 15,309 -34,236 -2,303 15,897 22,553 -115,189 -69.10%
-
Net Worth 2,110,099 2,070,111 2,099,499 2,041,708 2,013,595 2,006,723 2,102,739 0.23%
Dividend
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
Net Worth 2,110,099 2,070,111 2,099,499 2,041,708 2,013,595 2,006,723 2,102,739 0.23%
NOSH 343,617 343,617 343,617 343,617 343,617 343,617 343,617 0.00%
Ratio Analysis
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
NP Margin 180.29% 31.78% 243.53% 108.47% 32.60% 19.87% 395.97% -
ROE 2.12% 0.34% 2.77% 1.50% 0.38% 0.28% 7.38% -
Per Share
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
RPS 7.20 6.51 6.94 7.91 6.86 8.19 11.33 -26.14%
EPS 12.99 2.07 16.91 8.92 2.24 1.63 45.19 -56.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 6.14 6.01 6.11 5.94 5.86 5.84 6.12 0.21%
Adjusted Per Share Value based on latest NOSH - 343,617
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
RPS 7.20 6.51 6.94 7.91 6.86 8.19 11.33 -26.14%
EPS 12.99 2.07 16.91 8.92 2.24 1.63 45.19 -56.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 6.14 6.01 6.11 5.94 5.86 5.84 6.12 0.21%
Price Multiplier on Financial Quarter End Date
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
Date 31/07/15 30/04/15 30/01/15 31/10/14 31/07/14 30/04/14 30/01/14 -
Price 5.20 5.50 5.61 5.86 6.52 5.30 4.75 -
P/RPS 71.80 83.10 80.82 74.05 94.99 64.71 74.00 -1.99%
P/EPS 40.03 265.70 33.19 68.26 291.38 325.67 10.51 144.48%
EY 2.50 0.38 3.01 1.46 0.34 0.31 9.51 -59.06%
DY 0.00 0.00 0.00 2.05 0.00 0.00 0.00 -
P/NAPS 0.85 0.92 0.92 0.99 1.11 0.91 0.78 5.91%
Price Multiplier on Announcement Date
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
Date 23/09/15 26/06/15 27/03/15 29/12/14 25/09/14 27/06/14 28/03/14 -
Price 4.67 5.20 5.48 5.23 5.86 6.16 5.23 -
P/RPS 64.48 78.57 78.94 66.09 85.37 75.21 81.48 -14.48%
P/EPS 35.95 251.21 32.42 60.93 261.88 378.52 11.57 113.37%
EY 2.78 0.40 3.08 1.64 0.38 0.26 8.64 -53.14%
DY 0.00 0.00 0.00 2.29 0.00 0.00 0.00 -
P/NAPS 0.76 0.87 0.90 0.88 1.00 1.05 0.85 -7.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment