[BURSA] QoQ Quarter Result on 30-Sep-2009 [#3]

Stock
[BURSA] BURSA MALAYSIA BHD
Announcement Date
16-Oct-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- -12.2%
YoY- 52.35%
Quarter Report
Latest QR
Upcoming QR
BURSA's Result
BURSA's Financial Summary
View:
Show?
Quarter Result
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Revenue 84,266 88,109 157,397 86,289 94,579 64,152 71,114 12.01%
PBT 38,589 39,567 105,226 43,785 48,339 21,831 23,136 40.77%
Tax -10,177 -10,526 -8,761 -13,034 -13,317 -6,331 -9,611 3.89%
NP 28,412 29,041 96,465 30,751 35,022 15,500 13,525 64.24%
-
NP to SH 27,498 28,051 96,315 30,751 35,022 15,500 13,525 60.69%
-
Tax Rate 26.37% 26.60% 8.33% 29.77% 27.55% 29.00% 41.54% -
Total Cost 55,854 59,068 60,932 55,538 59,557 48,652 57,589 -2.02%
-
Net Worth 835,516 867,993 841,433 742,265 747,484 758,965 723,067 10.14%
Dividend
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Div 50,236 - 47,628 - 52,794 - 40,575 15.34%
Div Payout % 182.69% - 49.45% - 150.75% - 300.00% -
Equity
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Net Worth 835,516 867,993 841,433 742,265 747,484 758,965 723,067 10.14%
NOSH 528,807 529,264 529,203 530,189 522,716 534,482 520,192 1.10%
Ratio Analysis
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
NP Margin 33.72% 32.96% 61.29% 35.64% 37.03% 24.16% 19.02% -
ROE 3.29% 3.23% 11.45% 4.14% 4.69% 2.04% 1.87% -
Per Share
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 15.94 16.65 29.74 16.28 18.09 12.00 13.67 10.81%
EPS 5.20 5.30 18.20 5.80 6.70 2.90 2.60 58.94%
DPS 9.50 0.00 9.00 0.00 10.10 0.00 7.80 14.08%
NAPS 1.58 1.64 1.59 1.40 1.43 1.42 1.39 8.94%
Adjusted Per Share Value based on latest NOSH - 530,189
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 10.41 10.89 19.45 10.66 11.69 7.93 8.79 11.97%
EPS 3.40 3.47 11.90 3.80 4.33 1.92 1.67 60.84%
DPS 6.21 0.00 5.89 0.00 6.52 0.00 5.01 15.43%
NAPS 1.0324 1.0725 1.0397 0.9172 0.9236 0.9378 0.8934 10.14%
Price Multiplier on Financial Quarter End Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 -
Price 7.04 7.86 7.99 8.17 6.90 5.15 5.15 -
P/RPS 44.18 47.21 26.86 50.20 38.13 42.91 37.67 11.24%
P/EPS 135.38 148.30 43.90 140.86 102.99 177.59 198.08 -22.46%
EY 0.74 0.67 2.28 0.71 0.97 0.56 0.50 29.96%
DY 1.35 0.00 1.13 0.00 1.46 0.00 1.51 -7.21%
P/NAPS 4.46 4.79 5.03 5.84 4.83 3.63 3.71 13.09%
Price Multiplier on Announcement Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 16/07/10 20/04/10 04/02/10 16/10/09 20/07/09 17/04/09 04/02/09 -
Price 7.02 7.60 7.71 8.49 7.30 6.20 5.05 -
P/RPS 44.05 45.65 25.92 52.17 40.35 51.66 36.94 12.48%
P/EPS 135.00 143.40 42.36 146.38 108.96 213.79 194.23 -21.58%
EY 0.74 0.70 2.36 0.68 0.92 0.47 0.51 28.25%
DY 1.35 0.00 1.17 0.00 1.38 0.00 1.54 -8.42%
P/NAPS 4.44 4.63 4.85 6.06 5.10 4.37 3.63 14.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment