[BURSA] QoQ Quarter Result on 31-Mar-2010 [#1]

Stock
[BURSA] BURSA MALAYSIA BHD
Announcement Date
20-Apr-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- -70.88%
YoY- 80.97%
Quarter Report
Latest QR
Upcoming QR
BURSA's Result
BURSA's Financial Summary
View:
Show?
Quarter Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 101,909 86,765 84,266 88,109 157,397 86,289 94,579 5.08%
PBT 46,805 38,793 38,589 39,567 105,226 43,785 48,339 -2.12%
Tax -17,007 -10,403 -10,177 -10,526 -8,761 -13,034 -13,317 17.65%
NP 29,798 28,390 28,412 29,041 96,465 30,751 35,022 -10.18%
-
NP to SH 29,785 27,707 27,498 28,051 96,315 30,751 35,022 -10.20%
-
Tax Rate 36.34% 26.82% 26.37% 26.60% 8.33% 29.77% 27.55% -
Total Cost 72,111 58,375 55,854 59,068 60,932 55,538 59,557 13.56%
-
Net Worth 851,000 809,896 835,516 867,993 841,433 742,265 747,484 9.00%
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div 55,846 - 50,236 - 47,628 - 52,794 3.80%
Div Payout % 187.50% - 182.69% - 49.45% - 150.75% -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 851,000 809,896 835,516 867,993 841,433 742,265 747,484 9.00%
NOSH 531,875 532,826 528,807 529,264 529,203 530,189 522,716 1.16%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin 29.24% 32.72% 33.72% 32.96% 61.29% 35.64% 37.03% -
ROE 3.50% 3.42% 3.29% 3.23% 11.45% 4.14% 4.69% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 19.16 16.28 15.94 16.65 29.74 16.28 18.09 3.89%
EPS 5.60 5.20 5.20 5.30 18.20 5.80 6.70 -11.23%
DPS 10.50 0.00 9.50 0.00 9.00 0.00 10.10 2.61%
NAPS 1.60 1.52 1.58 1.64 1.59 1.40 1.43 7.75%
Adjusted Per Share Value based on latest NOSH - 529,264
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 12.59 10.72 10.41 10.89 19.45 10.66 11.69 5.05%
EPS 3.68 3.42 3.40 3.47 11.90 3.80 4.33 -10.24%
DPS 6.90 0.00 6.21 0.00 5.89 0.00 6.52 3.83%
NAPS 1.0515 1.0007 1.0324 1.0725 1.0397 0.9172 0.9236 9.00%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 7.80 8.13 7.04 7.86 7.99 8.17 6.90 -
P/RPS 40.71 49.93 44.18 47.21 26.86 50.20 38.13 4.44%
P/EPS 139.29 156.35 135.38 148.30 43.90 140.86 102.99 22.22%
EY 0.72 0.64 0.74 0.67 2.28 0.71 0.97 -17.97%
DY 1.35 0.00 1.35 0.00 1.13 0.00 1.46 -5.07%
P/NAPS 4.88 5.35 4.46 4.79 5.03 5.84 4.83 0.68%
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 27/01/11 19/10/10 16/07/10 20/04/10 04/02/10 16/10/09 20/07/09 -
Price 8.37 8.35 7.02 7.60 7.71 8.49 7.30 -
P/RPS 43.68 51.28 44.05 45.65 25.92 52.17 40.35 5.41%
P/EPS 149.46 160.58 135.00 143.40 42.36 146.38 108.96 23.38%
EY 0.67 0.62 0.74 0.70 2.36 0.68 0.92 -19.00%
DY 1.25 0.00 1.35 0.00 1.17 0.00 1.38 -6.36%
P/NAPS 5.23 5.49 4.44 4.63 4.85 6.06 5.10 1.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment